Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 22 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bernburg Nuclear Missiles
Product:     Nuclear Missiles 
Latest Market Price:  Market Price  3.87B SC$ per missile 
Corporation Type:     private corporation 
Founded:     November 22 5004 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.09 GC 
Located in:     The Kingdom of Painoga 
Controlled by:     Sam Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  9,887.47M SC$ 
Cash Available Now  107,356.31M SC$Corporate cash
     
Products Sold Last Year  122,204.23M SC$ 
Profit Last Year  5,120.39M SC$ 
Net Profit Last Year  1,539.20M SC$ 
Products Sold Last Month  8,929.14M SC$ 
Profit Last Month  -1,083.34M SC$Profit
Net Profit Last Month  -1,083.34M SC$Net Profit
Assets  182,311.03M SC$Corporate assets
Market Value  307,714.02M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  31,595.57M SC$Value of materials
Production Last Month  1.10Production for the month
Production Level Last Month  110.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  251.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  98,944.20M SC$ 
     
Salaries Paid  -903.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,246.54M SC$ 
Fixed Property Cost  -188.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,249.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,929.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  104,285.14M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  118.1Price earning ratio
Share Price  3,077.14  SC$Share price
Earning per Share In Recent Period  26.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  9,887.47M SC$   
Salaries Paid     903.91M SC$Salary Cost
Raw Materials Used     6,967.77M SC$Cost of Material used
Fixed Property Cost     188.02M SC$Fixed Cost
Maintenance Products Used     85.94M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,246.54M SC$ 
Total:  9,887.47M SC$  9,392.18M SC$ 
Year to Date
Income   Cost  
85,116.44M   
   7,231.53M 
   55,519.71M 
   1,503.95M 
   667.49M 
   0.00M 
   15,430.24M 
85,116.44M  80,352.93M 
Last Year
Income   Cost  
122,204.23M   
   10,847.16M 
   82,625.18M 
   2,254.11M 
   1,004.10M 
   0.00M 
   20,353.29M 
122,204.23M  117,083.84M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,000  87,000  17,490 
Medium Level Worker  87,000  87,000  22,770 
High Level Worker  61,250  61,250  26,400 
Low Level Manager  9,150  9,150  33,000 
Medium Level Manager  7,550  7,550  43,560 
High Level Manager  5,050  5,050  54,450 
Executive  2,850  2,850  113,850 
High Tech Engineer  72,500  72,500  43,890 
High Tech Senior  15,075  15,075  69,300 
High Tech Executive  1,950  1,950  138,600 
     
Total:  349,375Number of Employees 349,375   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    30,235 tons    2,500    12.1    181    5,750 SC$    3,140 SC$
Ammunition Components    105,106 units    7,500    14    180    79,331 SC$    43,337 SC$
Chemicals    485,909 tons    40,000    12.1    186    2,850 SC$    1,510 SC$
Computers    130,596 systems    20,000    6.5    182    3,154 SC$    2,114 SC$
Electric Power    4,534 million kwhs    400    11.3    181    180,548 SC$    97,680 SC$
Electronic Components    99,377 units    20,000    5    180    2,726 SC$    1,510 SC$
Factory Maintenance    1,205 units    124    9.7    180    759,899 SC$    385,050 SC$
High Tech Services    309,689 units    25,000    12.4    185    3,084 SC$    1,616 SC$
Industrial Equipment    80,226 units    12,500    6.4    184    3,328 SC$    1,661 SC$
Plutonium    57 kilograms    12    4.7    181    460.20M SC$    237.80M SC$
Robotics    903 units    64    14.2    173    416,104 SC$    237,070 SC$
Services    237,708 units    25,000    9.5    186    2,127 SC$    1,163 SC$
Solid Missile Fuel    42,686 units    3,250    13.1    184    18,098 SC$    9,060 SC$
Image  
Product Offered
Market Situation for Nuclear Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1 
Estimated Production This Month  1 
Image  
Trade Strategies
Sale Strategy Start at 242% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Sam Enterprises

Back to main enterprise page
Image  

Back to my home page