Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 11 5163
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Claremont Light Artillery

Product:     Light Artillery 
Latest Market Price:  Market Price  40.77M SC$ per cannon 
Corporation Type:     state corporation 
Founded:     June 11 5150 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.71 GC 
Located in:     The Commonwealth of Daniella 
Controlled by:     The Commonwealth of Daniella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,111.57M SC$ 
Cash Available Now  149,315.92M SC$Corporate cash
     
Products Sold Last Year  36,416.58M SC$ 
Profit Last Year  18,399.80M SC$ 
Net Profit Last Year  9,659.90M SC$ 
Products Sold Last Month  3,025.13M SC$ 
Profit Last Month  1,490.74M SC$Profit
Net Profit Last Month  782.64M SC$Net Profit
Assets  183,979.62M SC$Corporate assets
Market Value  533,773.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,553.75M SC$Value of materials
Production Last Month  35.14Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  145,491.91M SC$ 
     
Salaries Paid  -468.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -99.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -447.22M SC$Tax payments
Profit Payment Paid  -521.76M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,025.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,771.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.9Price earning ratio
Share Price  5,337.73  SC$Share price
Earning per Share In Recent Period  84.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,111.57M SC$   
Salaries Paid     468.05M SC$Salary Cost
Raw Materials Used     758.44M SC$Cost of Material used
Fixed Property Cost     208.71M SC$Fixed Cost
Maintenance Products Used     103.44M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,111.57M SC$  1,538.64M SC$ 
Year to Date
Income   Cost  
10,162.35M   
   1,404.15M 
   2,223.68M 
   626.03M 
   306.97M 
   0.00M 
   0.00M 
10,162.35M  4,560.82M 
Last Year
Income   Cost  
36,416.58M   
   5,616.35M 
   8,687.51M 
   2,502.54M 
   1,210.37M 
   0.00M 
   0.00M 
36,416.58M  18,016.78M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  75,000  75,000  15,741 
Medium Level Worker  44,000  44,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  9,383  9,383  29,700 
Medium Level Manager  5,533  5,533  39,204 
High Level Manager  2,800  2,800  49,005 
Executive  900  900  102,465 
High Tech Engineer  39,000  39,000  39,501 
High Tech Senior  8,600  8,600  62,370 
High Tech Executive  1,040  1,040  124,740 
     
Total:  209,256Number of Employees 209,256   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    29,993 tons    7,500    4    180    5,704 SC$    3,339 SC$
Chemicals    64,828 tons    15,000    4.3    180    3,133 SC$    1,812 SC$
Electric Components    46,577 units    12,500    3.7    188    2,529 SC$    1,856 SC$
Electric Power    1,136 million kwhs    150    7.6    180    655,307 SC$    365,845 SC$
Electronic Components    200,407 units    25,000    8    180    2,801 SC$    1,555 SC$
Factory Maintenance    1,268 units    124    10.2    186    929,228 SC$    498,300 SC$
High Tech Services    40,127 units    7,500    5.4    180    2,858 SC$    1,676 SC$
Industrial Equipment    176,716 units    15,000    11.8    184    3,981 SC$    2,159 SC$
Robotics    444 units    51    8.7    180    420,130 SC$    244,620 SC$
Services    59,577 units    5,000    11.9    182    2,245 SC$    1,238 SC$
Steel    89,527 tons    15,000    6    180    7,504 SC$    4,273 SC$
Weapon Grade Components    8,026 units    1,000    8    180    170,658 SC$    96,640 SC$
Image  

Product Offered

Market Situation for Light Artillery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  33 
Estimated Production This Month  33 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Daniella

Back to main country page

Image  

Back to my home page