Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 23 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Brookloin Anti Aircraft Missil
Product:     Anti Aircraft Missiles 
Latest Market Price:  Market Price  437,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     July 23 5293 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.07 GC 
Located in:     The Independent State of Dodro 
Controlled by:     The Independent State of Dodro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,599.64M SC$ 
Cash Available Now  48,538.51M SC$Corporate cash
     
Products Sold Last Year  40,798.51M SC$ 
Profit Last Year  18,942.40M SC$ 
Net Profit Last Year  9,944.76M SC$ 
Products Sold Last Month  3,490.72M SC$ 
Profit Last Month  1,659.79M SC$Profit
Net Profit Last Month  871.39M SC$Net Profit
Assets  55,771.90M SC$Corporate assets
Market Value  448,089.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,181.87M SC$Value of materials
Production Last Month  1,706.83Production for the month
Production Level Last Month  48.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.43Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,081.03M SC$ 
     
Salaries Paid  -629.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -497.94M SC$Tax payments
Profit Payment Paid  -580.93M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,490.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,083.14M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.2Price earning ratio
Share Price  4,480.90  SC$Share price
Earning per Share In Recent Period  85.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,599.64M SC$   
Salaries Paid     628.79M SC$Salary Cost
Raw Materials Used     419.89M SC$Cost of Material used
Fixed Property Cost     208.89M SC$Fixed Cost
Maintenance Products Used     79.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,599.64M SC$  1,336.64M SC$ 
Year to Date
Income   Cost  
24,435.04M   
   4,402.79M 
   6,296.39M 
   1,461.96M 
   544.26M 
   0.00M 
   0.00M 
24,435.04M  12,705.40M 
Last Year
Income   Cost  
40,798.51M   
   7,547.37M 
   10,876.27M 
   2,505.37M 
   927.11M 
   0.00M 
   0.00M 
40,798.51M  21,856.12M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,830  82,830  15,741 
Medium Level Worker  70,850  70,850  20,493 
High Level Worker  35,960  35,960  23,760 
Low Level Manager  11,060  11,060  29,700 
Medium Level Manager  7,518  7,518  39,204 
High Level Manager  3,515  3,515  49,005 
Executive  1,503  1,503  102,465 
High Tech Engineer  51,828  51,828  39,501 
High Tech Senior  11,113  11,113  62,370 
High Tech Executive  1,363  1,363  124,740 
     
Total:  277,540Number of Employees 277,540   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    38,484 tons    4,000    9.6    174    5,448 SC$    3,140 SC$
Ammunition Components    45,703 units    5,000    9.1    185    80,188 SC$    43,337 SC$
Chemicals    112,193 tons    20,000    5.6    180    2,588 SC$    1,510 SC$
Computers    157,698 systems    20,000    7.9    180    3,012 SC$    2,103 SC$
Electric Power    2,147 million kwhs    250    8.6    188    185,377 SC$    97,680 SC$
Electronic Components    420,150 units    35,000    12    178    2,674 SC$    1,510 SC$
Factory Maintenance    1,117 units    124    9    184    714,660 SC$    385,050 SC$
High Tech Services    101,197 units    20,000    5.1    180    2,835 SC$    1,616 SC$
Industrial Equipment    228,394 units    20,000    11.4    180    2,996 SC$    1,661 SC$
Robotics    386 units    31    12.3    183    434,327 SC$    237,070 SC$
Services    139,415 units    15,000    9.3    180    1,764 SC$    1,163 SC$
Steel    6,822 tons    1,000    6.8    180    5,791 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Anti Aircraft Missile 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,500 
Estimated Production This Month  3,500 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Dodro

Back to main country page
Image  

Back to my home page