Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 25 5360
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Harrisson Cattle Feed
Product:     Cattle Feed 
Latest Market Price:  Market Price  2,318 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 25 5358 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.70 GC 
Located in:     The Commonwealth of Girodna 
Controlled by:     The Commonwealth of Girodna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,172.96M SC$ 
Cash Available Now  46,495.80M SC$Corporate cash
     
Products Sold Last Year  41,444.50M SC$ 
Profit Last Year  14,920.77M SC$ 
Net Profit Last Year  7,882.53M SC$ 
Products Sold Last Month  3,266.21M SC$ 
Profit Last Month  991.38M SC$Profit
Net Profit Last Month  520.48M SC$Net Profit
Assets  65,454.86M SC$Corporate assets
Market Value  133,886.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,962.33M SC$Value of materials
Production Last Month  646,491.04Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,106.10M SC$ 
     
Salaries Paid  -633.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -167.31M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,443.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -297.41M SC$Tax payments
Profit Payment Paid  -346.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,266.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,554.84M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  20.7Price earning ratio
Share Price  1,338.86  SC$Share price
Earning per Share In Recent Period  64.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,172.96M SC$   
Salaries Paid     633.45M SC$Salary Cost
Raw Materials Used     1,420.70M SC$Cost of Material used
Fixed Property Cost     167.31M SC$Fixed Cost
Maintenance Products Used     64.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,172.96M SC$  2,285.72M SC$ 
Year to Date
Income   Cost  
3,266.21M   
   633.45M 
   1,413.01M 
   163.50M 
   64.87M 
   0.00M 
   0.00M 
3,266.21M  2,274.83M 
Last Year
Income   Cost  
41,444.50M   
   7,601.42M 
   16,719.39M 
   1,438.05M 
   764.87M 
   0.00M 
   0.00M 
41,444.50M  26,523.73M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  102,000  102,000  15,741 
Medium Level Worker  104,000  104,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  3,390  3,390  49,005 
Executive  980  980  102,465 
High Tech Engineer  29,000  29,000  39,501 
High Tech Senior  7,200  7,200  62,370 
High Tech Executive  620  620  124,740 
     
Total:  314,290Number of Employees 314,290   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    6,534 tons    500    13.1    180    3,626 SC$    1,949 SC$
Corn    1,309,651 tons    100,000    13.1    182    4,256 SC$    2,341 SC$
Electric Power    4,662 million kwhs    400    11.7    180    173,883 SC$    97,680 SC$
Factory Maintenance    1,241 units    103    12    175    668,093 SC$    385,050 SC$
High Tech Services    99,323 units    9,000    11    185    3,026 SC$    1,616 SC$
Peanuts    1,234 tons    100    12.3    187    5,538 SC$    3,065 SC$
Robotics    5 units    1    4.7    180    406,161 SC$    237,070 SC$
Services    163,615 units    12,500    13.1    186    2,187 SC$    1,163 SC$
Soybeans    2,271,882 tons    192,500    11.8    182    4,194 SC$    2,226 SC$
Image  
Product Offered
Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  646,491.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  615,000 
Estimated Production This Month  615,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Girodna

Back to main country page
Image  

Back to my home page