Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 26 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harlan Cargo Shuttles

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  14.80B SC$ per shuttle 
Corporation Type:     state corporation 
Founded:     October 26 5098 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     60.76 GC 
Located in:     The Democratic Union of Centara 
Controlled by:     The Democratic Union of Centara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  43,811.49M SC$ 
Cash Available Now  587,671.37M SC$Corporate cash
     
Products Sold Last Year  174,222.59M SC$ 
Profit Last Year  70,890.34M SC$ 
Net Profit Last Year  41,207.82M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -8,686.09M SC$Profit
Net Profit Last Month  -8,686.09M SC$Net Profit
Assets  642,775.30M SC$Corporate assets
Market Value  1,427,751.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  36,213.16M SC$Value of materials
Production Last Month  0.31Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  546,606.85M SC$ 
     
Salaries Paid  -1,217.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -715.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  544,464.86M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.5Price earning ratio
Share Price  14,277.51  SC$Share price
Earning per Share In Recent Period  266.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  43,811.49M SC$   
Salaries Paid     1,217.95M SC$Salary Cost
Raw Materials Used     7,122.46M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  43,811.49M SC$  8,652.35M SC$ 
Year to Date
Income   Cost  
0.00M   
   1,217.95M 
   7,156.33M 
   208.63M 
   103.18M 
   0.00M 
   0.00M 
0.00M  8,686.09M 
Last Year
Income   Cost  
174,222.59M   
   14,615.37M 
   84,988.37M 
   2,502.72M 
   1,225.78M 
   0.00M 
   0.00M 
174,222.59M  103,332.25M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  68,000  68,000  15,741 
Medium Level Worker  63,000  63,000  20,493 
High Level Worker  40,000  40,000  23,760 
Low Level Manager  18,300  18,300  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  14,000  14,000  49,005 
Executive  9,700  9,700  102,465 
High Tech Engineer  96,000  96,000  39,501 
High Tech Senior  57,000  57,000  62,370 
High Tech Executive  9,200  9,200  124,740 
     
Total:  386,400Number of Employees 386,400   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    27,460 units    2,500    11    185    5,072 SC$    2,718 SC$
Computers    51,187 systems    7,500    6.8    185    4,944 SC$    2,643 SC$
Electric Power    2,349 million kwhs    650    3.6    180    780,961 SC$    434,700 SC$
Factory Maintenance    912 units    114    8    180    968,157 SC$    558,700 SC$
High Tech Services    102,711 units    7,500    13.7    184    3,101 SC$    1,676 SC$
Mobile Devices    13,489 devices    1,000    13.5    184    29,009 SC$    15,704 SC$
Robotics    1,693 units    151    11.2    185    477,174 SC$    258,210 SC$
Services    33,331 units    7,500    4.4    180    2,223 SC$    1,128 SC$
Shuttle Boosters    48 boosters    11    4.5    182    22.48M SC$    12.08M SC$
Shuttle Components    3,556 Components    1,350    2.6    181    1.75M SC$    966,400 SC$
Shuttle Engines    13 engines    2    7.1    183    1.08B SC$    588.90M SC$
Shuttle Extentions    25 extensions    3    8.4    184    377.32M SC$    203.67M SC$
Shuttle Fuselage    2 fuselages    0.30    5.4    186    1.63B SC$    875.80M SC$
Software    95,765 units    12,500    7.7    185    3,768 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.30 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Centara

Back to main country page

Image  

Back to my home page