Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 9 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hayward Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 9 5076 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.68 GC 
Located in:     The Empire of Rossanna 
Controlled by:     The Empire of Rossanna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,695.76M SC$ 
Cash Available Now  165,431.01M SC$Corporate cash
     
Products Sold Last Year  44,577.69M SC$ 
Profit Last Year  12,175.55M SC$ 
Net Profit Last Year  6,392.17M SC$ 
Products Sold Last Month  3,883.90M SC$ 
Profit Last Month  1,123.16M SC$Profit
Net Profit Last Month  589.66M SC$Net Profit
Assets  204,768.23M SC$Corporate assets
Market Value  368,425.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,794.40M SC$Value of materials
Production Last Month  185,755.44Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,938.99M SC$ 
     
Salaries Paid  -641.77M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,389.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -336.95M SC$Tax payments
Profit Payment Paid  -393.11M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,883.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,852.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.0Price earning ratio
Share Price  3,684.26  SC$Share price
Earning per Share In Recent Period  59.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,695.76M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,789.58M SC$Cost of Material used
Fixed Property Cost     208.81M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,695.76M SC$  2,737.50M SC$ 
Year to Date
Income   Cost  
30,221.27M   
   5,134.64M 
   14,366.37M 
   1,669.46M 
   766.24M 
   0.00M 
   0.00M 
30,221.27M  21,936.70M 
Last Year
Income   Cost  
44,577.69M   
   7,701.96M 
   21,045.80M 
   2,504.31M 
   1,150.07M 
   0.00M 
   0.00M 
44,577.69M  32,402.14M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,093 tons    200    10.5    180    1,325 SC$    848 SC$
Cocoa    2,061 tons    200    10.3    181    2,677 SC$    1,516 SC$
Coffee    2,295 tons    200    11.5    184    16,068 SC$    8,758 SC$
Eggs    203,385 10000 units    35,000    5.8    184    4,381 SC$    2,356 SC$
Electric Power    622 million kwhs    250    2.5    180    747,601 SC$    434,700 SC$
Factory Maintenance    938 units    104    9    186    1.05M SC$    558,700 SC$
Fruit    461,563 tons    77,500    6    187    6,126 SC$    3,247 SC$
High Tech Services    28,623 units    2,500    11.4    180    2,884 SC$    1,577 SC$
Peanuts    337,816 tons    30,000    11.3    180    5,642 SC$    3,171 SC$
Rice    52,144 tons    10,000    5.2    188    5,115 SC$    2,718 SC$
Robotics    5 units    1    4.8    187    488,911 SC$    258,210 SC$
Services    69,798 units    5,000    14    185    2,315 SC$    1,238 SC$
Spices    40,670 tons    5,500    7.4    180    24,403 SC$    20,687 SC$
Vegetables    1,172,487 tons    87,500    13.4    186    5,312 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
1783
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Rossanna

Back to main country page

Image  

Back to my home page