Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 18 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Luzrana Precision Bombs

Product:     Precision Bombs 
Latest Market Price:  Market Price  4.17M SC$ per bomb 
Corporation Type:     state corporation 
Founded:     February 18 5126 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.40 GC 
Located in:     The Kingdom of Pianela 
Controlled by:     The Kingdom of Pianela 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,995.56M SC$ 
Cash Available Now  114,540.66M SC$Corporate cash
     
Products Sold Last Year  46,711.38M SC$ 
Profit Last Year  13,906.15M SC$ 
Net Profit Last Year  7,300.73M SC$ 
Products Sold Last Month  3,968.43M SC$ 
Profit Last Month  1,224.70M SC$Profit
Net Profit Last Month  642.97M SC$Net Profit
Assets  162,665.75M SC$Corporate assets
Market Value  385,441.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,014.85M SC$Value of materials
Production Last Month  427.78Production for the month
Production Level Last Month  106.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  121,747.35M SC$ 
     
Salaries Paid  -537.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -12,084.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -367.41M SC$Tax payments
Profit Payment Paid  -428.64M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,968.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,880.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.3Price earning ratio
Share Price  3,854.42  SC$Share price
Earning per Share In Recent Period  67.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,995.56M SC$   
Salaries Paid     537.85M SC$Salary Cost
Raw Materials Used     1,531.53M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     105.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,995.56M SC$  2,383.60M SC$ 
Year to Date
Income   Cost  
15,687.55M   
   2,151.26M 
   7,577.25M 
   834.64M 
   420.97M 
   0.00M 
   0.00M 
15,687.55M  10,984.12M 
Last Year
Income   Cost  
46,711.38M   
   6,454.26M 
   22,646.04M 
   2,508.79M 
   1,196.13M 
   0.00M 
   0.00M 
46,711.38M  32,805.23M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  55,000  55,000  20,493 
High Level Worker  29,000  29,000  23,760 
Low Level Manager  8,800  8,800  29,700 
Medium Level Manager  5,600  5,600  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,300  1,300  102,465 
High Tech Engineer  46,200  46,200  39,501 
High Tech Senior  9,900  9,900  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  238,000Number of Employees 238,000   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    27,697 tons    4,000    6.9    182    6,166 SC$    3,383 SC$
Ammunition Components    166,296 units    13,500    12.3    180    85,548 SC$    49,075 SC$
Chemicals    84,298 tons    7,500    11.2    180    3,772 SC$    2,114 SC$
Computers    73,223 systems    7,500    9.8    189    4,985 SC$    2,643 SC$
Electric Power    3,256 million kwhs    350    9.3    180    779,277 SC$    434,700 SC$
Electronic Components    50,991 units    7,500    6.8    186    3,090 SC$    1,646 SC$
Factory Maintenance    568 units    114    5    184    1.04M SC$    558,700 SC$
High Tech Services    325,006 units    25,000    13    185    3,132 SC$    1,676 SC$
Industrial Equipment    49,239 units    6,500    7.6    187    4,175 SC$    2,235 SC$
Robotics    89 units    26    3.4    180    454,824 SC$    258,210 SC$
Services    93,086 units    7,500    12.4    180    1,951 SC$    1,129 SC$
Steel    87,199 tons    7,500    11.6    175    7,553 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Precision Bomb 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  400 
Estimated Production This Month  400 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Pianela

Back to main country page

Image  

Back to my home page