Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 15 5133
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melrose Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 15 5035 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.37 GC 
Located in:     The Empire of Moraband 
Controlled by:     The Empire of Moraband 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,010.24M SC$ 
Cash Available Now  147,662.28M SC$Corporate cash
     
Products Sold Last Year  62,967.74M SC$ 
Profit Last Year  9,674.87M SC$ 
Net Profit Last Year  5,079.31M SC$ 
Products Sold Last Month  5,247.86M SC$ 
Profit Last Month  855.64M SC$Profit
Net Profit Last Month  449.21M SC$Net Profit
Assets  197,717.33M SC$Corporate assets
Market Value  314,179.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  25,034.45M SC$Value of materials
Production Last Month  9,024.21Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  108.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,061.23M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  -830.48M SC$ 
Raw Materials Bought  -15,303.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -256.69M SC$Tax payments
Profit Payment Paid  -299.47M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,247.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  142,652.04M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.4Price earning ratio
Share Price  3,141.79  SC$Share price
Earning per Share In Recent Period  45.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,010.24M SC$   
Salaries Paid     759.96M SC$Salary Cost
Raw Materials Used     3,394.59M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     92.38M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,010.24M SC$  4,455.50M SC$ 
Year to Date
Income   Cost  
57,103.93M   
   8,348.17M 
   36,717.65M 
   2,293.28M 
   1,009.12M 
   0.00M 
   0.00M 
57,103.93M  48,368.23M 
Last Year
Income   Cost  
62,967.74M   
   9,108.13M 
   40,593.82M 
   2,498.47M 
   1,092.44M 
   0.00M 
   0.00M 
62,967.74M  53,292.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,490  58,490  15,900 
Medium Level Worker  36,450  36,450  20,700 
High Level Worker  26,060  26,060  24,000 
Low Level Manager  13,575  13,575  30,000 
Medium Level Manager  7,780  7,780  39,600 
High Level Manager  3,486  3,486  49,500 
Executive  1,248  1,248  103,500 
High Tech Engineer  77,475  77,475  39,900 
High Tech Senior  36,485  36,485  63,000 
High Tech Executive  3,196  3,196  126,000 
     
Total:  264,245Number of Employees 264,245   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    13,591 tons    3,000    4.5    172    5,775 SC$    3,383 SC$
Carbon    6,331 tons    1,750    3.6    177    49,499 SC$    28,050 SC$
Electric Components    405,173 units    50,000    8.1    181    3,755 SC$    2,114 SC$
Electric Motors    79,833 units    12,500    6.4    181    5,264 SC$    2,914 SC$
Electric Power    2,133 million kwhs    675    3.2    186    811,975 SC$    434,700 SC$
Electronic Components    666,353 units    50,000    13.3    176    2,623 SC$    1,536 SC$
Factory Maintenance    1,081 units    102    10.7    181    1.01M SC$    558,700 SC$
High Tech Services    43,885 units    7,500    5.9    176    2,910 SC$    1,676 SC$
Industrial Equipment    304,325 units    40,000    7.6    177    3,920 SC$    2,235 SC$
Lead    7,790 tons    1,000    7.8    182    76,779 SC$    42,075 SC$
Lithium    3,410 tons    1,000    3.4    178    158,138 SC$    92,400 SC$
Machine Parts    95,092 units    12,500    7.6    175    3,535 SC$    2,023 SC$
Mobile Devices    51,773 devices    4,500    11.5    186    26,663 SC$    15,704 SC$
Platinum    128 tons    13    10.3    186    106.39M SC$    56.93M SC$
Robotics    1,270 units    249    5.1    181    464,402 SC$    258,210 SC$
Rubber    45,477 tons    5,000    9.1    177    4,633 SC$    2,640 SC$
Steel    21,402 tons    3,000    7.1    185    8,082 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
6337
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Moraband

Back to main country page

Image  

Back to my home page