Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 13 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Davis Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 13 5033 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.60 GC 
Located in:     The Empire of Moraband 
Controlled by:     The Empire of Moraband 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,189.72M SC$ 
Cash Available Now  107,683.09M SC$Corporate cash
     
Products Sold Last Year  61,715.13M SC$ 
Profit Last Year  8,936.08M SC$ 
Net Profit Last Year  4,691.44M SC$ 
Products Sold Last Month  4,781.44M SC$ 
Profit Last Month  469.56M SC$Profit
Net Profit Last Month  246.52M SC$Net Profit
Assets  154,094.64M SC$Corporate assets
Market Value  272,662.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,965.65M SC$Value of materials
Production Last Month  9,033.36Production for the month
Production Level Last Month  108.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  217.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  106,922.84M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.50M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,239.94M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -140.87M SC$Tax payments
Profit Payment Paid  -164.35M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,781.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,191.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.8Price earning ratio
Share Price  2,726.62  SC$Share price
Earning per Share In Recent Period  42.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,189.72M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     3,252.01M SC$Cost of Material used
Fixed Property Cost     208.50M SC$Fixed Cost
Maintenance Products Used     94.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,189.72M SC$  4,314.26M SC$ 
Year to Date
Income   Cost  
9,920.78M   
   1,517.64M 
   6,502.45M 
   416.56M 
   188.92M 
   0.00M 
   0.00M 
9,920.78M  8,625.58M 
Last Year
Income   Cost  
61,715.13M   
   9,108.13M 
   40,026.82M 
   2,498.74M 
   1,145.35M 
   0.00M 
   0.00M 
61,715.13M  52,779.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  15,900 
Medium Level Worker  36,000  36,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  13,600  13,600  30,000 
Medium Level Manager  7,800  7,800  39,600 
High Level Manager  3,500  3,500  49,500 
Executive  1,250  1,250  103,500 
High Tech Engineer  77,500  77,500  39,900 
High Tech Senior  36,500  36,500  63,000 
High Tech Executive  3,200  3,200  126,000 
     
Total:  263,350Number of Employees 263,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    28,886 tons    3,000    9.6    188    6,365 SC$    3,383 SC$
Carbon    11,404 tons    1,750    6.5    170    47,781 SC$    28,050 SC$
Electric Components    542,106 units    50,000    10.8    178    3,748 SC$    2,114 SC$
Electric Motors    122,815 units    12,500    9.8    185    5,314 SC$    2,428 SC$
Electric Power    7,317 million kwhs    675    10.8    179    781,642 SC$    434,700 SC$
Electronic Components    572,441 units    50,000    11.4    179    2,951 SC$    1,646 SC$
Factory Maintenance    490 units    102    4.8    186    1.03M SC$    558,700 SC$
High Tech Services    63,416 units    7,500    8.5    175    2,876 SC$    1,676 SC$
Industrial Equipment    271,833 units    40,000    6.8    181    4,090 SC$    2,235 SC$
Lead    6,337 tons    1,000    6.3    180    75,540 SC$    42,075 SC$
Lithium    9,819 tons    1,000    9.8    176    163,176 SC$    92,400 SC$
Machine Parts    99,009 units    12,500    7.9    181    3,403 SC$    1,684 SC$
Mobile Devices    27,619 devices    4,500    6.1    187    29,646 SC$    15,704 SC$
Platinum    64 tons    13    5.1    171    97.32M SC$    56.93M SC$
Robotics    1,811 units    251    7.2    182    475,657 SC$    258,210 SC$
Rubber    49,949 tons    5,000    10    176    4,439 SC$    2,640 SC$
Steel    29,102 tons    3,000    9.7    181    7,924 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 207% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Moraband

Back to main country page

Image  

Back to my home page