Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 29 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dusselheim Industrial Equipmen

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 29 5026 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.31 GC 
Located in:     The Empire of Moraband 
Controlled by:     The Empire of Moraband 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,355.82M SC$ 
Cash Available Now  167,381.04M SC$Corporate cash
     
Products Sold Last Year  51,670.65M SC$ 
Profit Last Year  12,936.06M SC$ 
Net Profit Last Year  6,791.43M SC$ 
Products Sold Last Month  4,052.90M SC$ 
Profit Last Month  780.99M SC$Profit
Net Profit Last Month  410.02M SC$Net Profit
Assets  204,677.34M SC$Corporate assets
Market Value  383,272.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,283.20M SC$Value of materials
Production Last Month  863,499.81Production for the month
Production Level Last Month  108.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  220.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,569.46M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -206.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -234.30M SC$Tax payments
Profit Payment Paid  -273.35M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,052.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,942.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.0Price earning ratio
Share Price  3,832.72  SC$Share price
Earning per Share In Recent Period  61.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,355.82M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,209.14M SC$Cost of Material used
Fixed Property Cost     208.11M SC$Fixed Cost
Maintenance Products Used     96.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,355.82M SC$  3,271.65M SC$ 
Year to Date
Income   Cost  
30,303.97M   
   5,303.13M 
   15,423.96M 
   1,458.65M 
   663.61M 
   0.00M 
   0.00M 
30,303.97M  22,849.36M 
Last Year
Income   Cost  
51,670.65M   
   9,091.17M 
   26,017.26M 
   2,499.59M 
   1,126.57M 
   0.00M 
   0.00M 
51,670.65M  38,734.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,900 
Medium Level Worker  92,000  92,000  20,700 
High Level Worker  38,000  38,000  24,000 
Low Level Manager  16,000  16,000  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,650  1,650  103,500 
High Tech Engineer  57,500  57,500  39,900 
High Tech Senior  11,800  11,800  63,000 
High Tech Executive  1,180  1,180  126,000 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    76,805 tons    25,000    3.1    186    6,351 SC$    3,383 SC$
Carbon    21,875 tons    3,750    5.8    179    50,122 SC$    28,050 SC$
Electric Components    148,953 units    12,500    11.9    173    3,612 SC$    2,114 SC$
Electric Motors    66,392 units    6,000    11.1    176    5,112 SC$    2,914 SC$
Electric Power    1,546 million kwhs    675    2.3    185    816,620 SC$    434,700 SC$
Factory Maintenance    868 units    103    8.4    187    1.06M SC$    558,700 SC$
Glass    11,193 tons    2,000    5.6    183    4,027 SC$    2,174 SC$
High Tech Services    38,401 units    10,000    3.8    179    3,038 SC$    1,676 SC$
Lead    7,659 tons    2,000    3.8    179    75,260 SC$    42,075 SC$
Lithium    7,181 tons    2,000    3.6    172    159,226 SC$    92,400 SC$
Machine Parts    140,902 units    20,000    7    176    3,547 SC$    2,023 SC$
Mobile Devices    41,146 devices    3,000    13.7    186    29,421 SC$    15,704 SC$
Household Products    29,733 tons    3,000    9.9    177    11,535 SC$    6,493 SC$
Robotics    847 units    61    13.9    173    444,977 SC$    258,210 SC$
Rubber    41,097 tons    4,500    9.1    181    4,781 SC$    2,640 SC$
Services    60,659 units    7,500    8.1    179    1,946 SC$    1,238 SC$
Steel    516,706 tons    40,000    12.9    178    7,749 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Moraband

Back to main country page

Image  

Back to my home page