Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 4 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Detmold Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 4 5014 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.28 GC 
Located in:     The Empire of Moraband 
Controlled by:     The Empire of Moraband 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,246.50M SC$ 
Cash Available Now  157,540.52M SC$Corporate cash
     
Products Sold Last Year  51,582.72M SC$ 
Profit Last Year  15,747.64M SC$ 
Net Profit Last Year  8,267.51M SC$ 
Products Sold Last Month  4,226.25M SC$ 
Profit Last Month  1,268.49M SC$Profit
Net Profit Last Month  665.96M SC$Net Profit
Assets  196,457.69M SC$Corporate assets
Market Value  429,604.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,515.58M SC$Value of materials
Production Last Month  288,364.07Production for the month
Production Level Last Month  108.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,069.55M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.43M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,179.39M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -380.55M SC$Tax payments
Profit Payment Paid  -443.97M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,226.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,433.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.2Price earning ratio
Share Price  4,296.04  SC$Share price
Earning per Share In Recent Period  75.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,246.50M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     1,991.93M SC$Cost of Material used
Fixed Property Cost     208.43M SC$Fixed Cost
Maintenance Products Used     114.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,246.50M SC$  2,964.71M SC$ 
Year to Date
Income   Cost  
34,069.23M   
   5,202.85M 
   15,916.98M 
   1,667.56M 
   912.82M 
   0.00M 
   0.00M 
34,069.23M  23,700.21M 
Last Year
Income   Cost  
51,582.72M   
   7,804.74M 
   24,203.99M 
   2,498.83M 
   1,327.52M 
   0.00M 
   0.00M 
51,582.72M  35,835.08M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  20,000  20,000  24,000 
Low Level Manager  24,800  24,800  30,000 
Medium Level Manager  12,300  12,300  39,600 
High Level Manager  4,300  4,300  49,500 
Executive  1,550  1,550  103,500 
High Tech Engineer  52,600  52,600  39,900 
High Tech Senior  10,400  10,400  63,000 
High Tech Executive  1,100  1,100  126,000 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    686,314 tons    80,000    8.6    178    3,747 SC$    2,114 SC$
Electric Components    532,436 units    50,000    10.6    174    3,635 SC$    2,114 SC$
Electric Power    3,726 million kwhs    450    8.3    179    780,219 SC$    434,700 SC$
Electronic Components    367,269 units    50,000    7.3    174    2,823 SC$    1,646 SC$
Factory Maintenance    1,436 units    124    11.6    183    1.02M SC$    558,700 SC$
Glass    357,591 tons    90,000    4    184    3,979 SC$    2,174 SC$
High Tech Services    127,059 units    15,000    8.5    180    3,005 SC$    1,675 SC$
Mobile Devices    52,145 devices    5,000    10.4    179    28,430 SC$    15,704 SC$
Plastics    119,390 tons    25,000    4.8    171    2,911 SC$    1,706 SC$
Robotics    2,453 units    201    12.2    188    488,300 SC$    258,210 SC$
Services    58,145 units    15,000    3.9    175    1,885 SC$    1,238 SC$
Silver    52 tons    30    1.7    188    3.50M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Moraband

Back to main country page

Image  

Back to my home page