Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Dec 19 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Woodway Armored Vehicle Missil
Product:     Armored Vehicle Missiles 
Latest Market Price:  Market Price  437,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     April 19 5353 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.25 GC 
Located in:     The Democratic Union of Manara exo 
Controlled by:     The Democratic Union of Manara exo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,260.36M SC$ 
Cash Available Now  49,351.54M SC$Corporate cash
     
Products Sold Last Year  8,915.00M SC$ 
Profit Last Year  994.82M SC$ 
Net Profit Last Year  50.40M SC$ 
Products Sold Last Month  3,257.54M SC$ 
Profit Last Month  1,671.40M SC$Profit
Net Profit Last Month  877.49M SC$Net Profit
Assets  52,884.27M SC$Corporate assets
Market Value  146,899.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  2,764.03M SC$Value of materials
Production Last Month  3,462.56Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,146.38M SC$ 
     
Salaries Paid  -590.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -177.38M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -501.42M SC$Tax payments
Profit Payment Paid  -584.99M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,257.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,145.54M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  20.3Price earning ratio
Share Price  1,468.99  SC$Share price
Earning per Share In Recent Period  72.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,260.36M SC$   
Salaries Paid     590.83M SC$Salary Cost
Raw Materials Used     756.15M SC$Cost of Material used
Fixed Property Cost     177.38M SC$Fixed Cost
Maintenance Products Used     65.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,260.36M SC$  1,589.58M SC$ 
Year to Date
Income   Cost  
32,983.30M   
   6,499.08M 
   7,527.60M 
   1,661.64M 
   726.67M 
   0.00M 
   0.00M 
32,983.30M  16,415.00M 
Last Year
Income   Cost  
8,915.00M   
   5,130.75M 
   2,027.54M 
   556.47M 
   205.43M 
   0.00M 
   0.00M 
8,915.00M  7,920.18M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  90,000  90,000  15,741 
Medium Level Worker  62,000  62,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  8,800  8,800  29,700 
Medium Level Manager  5,100  5,100  39,204 
High Level Manager  2,500  2,500  49,005 
Executive  1,300  1,300  102,465 
High Tech Engineer  48,600  48,600  39,501 
High Tech Senior  10,100  10,100  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  267,700Number of Employees 267,700   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    26,482 tons    7,500    3.5    180    5,397 SC$    3,140 SC$
Ammunition Components    18,226 units    5,250    3.5    185    81,177 SC$    43,337 SC$
Chemicals    129,623 tons    10,000    13    186    2,857 SC$    1,510 SC$
Computers    131,091 systems    10,000    13.1    187    4,000 SC$    2,114 SC$
Electric Power    2,744 million kwhs    200    13.7    179    174,131 SC$    97,680 SC$
Electronic Components    66,799 units    20,000    3.3    187    2,866 SC$    1,510 SC$
Factory Maintenance    1,249 units    104    12    176    670,945 SC$    385,050 SC$
High Tech Services    38,531 units    7,500    5.1    188    2,917 SC$    1,616 SC$
Industrial Equipment    130,843 units    10,000    13.1    184    3,084 SC$    1,661 SC$
Robotics    133 units    31    4.3    186    442,917 SC$    237,070 SC$
Services    94,649 units    7,500    12.6    183    2,144 SC$    1,128 SC$
Steel    20,211 tons    5,000    4    180    5,550 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Armored Vehicle Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,350 
Estimated Production This Month  3,350 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Manara exo

Back to main country page
Image  

Back to my home page