Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Oct 11 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Walsberg Cars
Product:     Cars 
Latest Market Price:  Market Price  57,380 SC$ per car 
Corporation Type:     state corporation 
Founded:     October 11 5311 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.94 GC 
Located in:     The Independent State of Salama 
Controlled by:     The Independent State of Salama 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,391.04M SC$ 
Cash Available Now  48,575.58M SC$Corporate cash
     
Products Sold Last Year  55,519.11M SC$ 
Profit Last Year  15,860.55M SC$ 
Net Profit Last Year  8,326.79M SC$ 
Products Sold Last Month  5,103.52M SC$ 
Profit Last Month  1,401.70M SC$Profit
Net Profit Last Month  735.89M SC$Net Profit
Assets  65,093.40M SC$Corporate assets
Market Value  327,565.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,257.46M SC$Value of materials
Production Last Month  41,757.17Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,925.83M SC$ 
     
Salaries Paid  -747.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -392.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -420.51M SC$Tax payments
Profit Payment Paid  -490.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,103.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,132.30M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.7Price earning ratio
Share Price  3,275.66  SC$Share price
Earning per Share In Recent Period  64.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,391.04M SC$   
Salaries Paid     747.49M SC$Salary Cost
Raw Materials Used     2,680.89M SC$Cost of Material used
Fixed Property Cost     209.10M SC$Fixed Cost
Maintenance Products Used     74.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,391.04M SC$  3,711.71M SC$ 
Year to Date
Income   Cost  
39,706.35M   
   6,727.41M 
   19,718.73M 
   1,879.01M 
   575.70M 
   0.00M 
   0.00M 
39,706.35M  28,900.86M 
Last Year
Income   Cost  
55,519.11M   
   8,969.88M 
   27,365.43M 
   2,504.88M 
   818.38M 
   0.00M 
   0.00M 
55,519.11M  39,658.57M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  67,000  67,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,200  5,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  12,000  12,000  62,370 
High Tech Executive  1,500  1,500  124,740 
     
Total:  322,800Number of Employees 322,800   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    14,962 tons    7,500    2    180    5,414 SC$    3,140 SC$
Batteries    504,569 units    80,000    6.3    180    6,304 SC$    3,549 SC$
Car Engines    439,366 engines    40,000    11    186    13,479 SC$    7,248 SC$
Car Parts    1,452,949 units    200,000    7.3    182    2,023 SC$    1,117 SC$
Carbon    34,102 tons    5,500    6.2    180    45,790 SC$    25,921 SC$
Chemicals    65,661 tons    7,500    8.8    185    2,778 SC$    1,510 SC$
Electric Components    131,288 units    25,000    5.3    182    3,306 SC$    1,812 SC$
Electric Power    2,605 million kwhs    250    10.4    180    171,040 SC$    97,680 SC$
Electronic Components    88,643 units    7,500    11.8    177    2,638 SC$    1,510 SC$
Factory Maintenance    640 units    119    5.4    180    671,853 SC$    385,050 SC$
High Tech Services    57,110 units    7,500    7.6    180    2,781 SC$    1,616 SC$
Lead    14,726 tons    3,500    4.2    187    87,335 SC$    46,690 SC$
Mobile Devices    5,531 devices    5,000    1.1    180    23,165 SC$    13,137 SC$
Plastics    95,678 tons    7,500    12.8    181    3,005 SC$    1,661 SC$
Robotics    695 units    176    4    185    443,051 SC$    237,070 SC$
Services    96,885 units    7,500    12.9    188    2,201 SC$    1,163 SC$
Steel    121,016 tons    15,000    8.1    180    5,641 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Cars 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  40,000 
Estimated Production This Month  40,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Salama

Back to main country page
Image  

Back to my home page