Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 14 5362
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Clare Milk Products
Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 14 5359 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.74 GC 
Located in:     The Independent State of Salama 
Controlled by:     The Independent State of Salama 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,165.41M SC$ 
Cash Available Now  52,060.82M SC$Corporate cash
     
Products Sold Last Year  46,678.10M SC$ 
Profit Last Year  18,477.51M SC$ 
Net Profit Last Year  9,700.69M SC$ 
Products Sold Last Month  4,128.03M SC$ 
Profit Last Month  1,705.64M SC$Profit
Net Profit Last Month  895.46M SC$Net Profit
Assets  58,355.41M SC$Corporate assets
Market Value  322,959.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,630.35M SC$Value of materials
Production Last Month  533,196.87Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,046.53M SC$ 
     
Salaries Paid  -634.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -198.36M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -511.69M SC$Tax payments
Profit Payment Paid  -596.98M SC$ 
Upgrades Bought  -160.16M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,128.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,058.49M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  39.6Price earning ratio
Share Price  3,229.59  SC$Share price
Earning per Share In Recent Period  81.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,165.41M SC$   
Salaries Paid     634.52M SC$Salary Cost
Raw Materials Used     1,527.48M SC$Cost of Material used
Fixed Property Cost     198.36M SC$Fixed Cost
Maintenance Products Used     65.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,165.41M SC$  2,425.96M SC$ 
Year to Date
Income   Cost  
4,128.03M   
   634.48M 
   1,525.79M 
   197.15M 
   64.96M 
   0.00M 
   0.00M 
4,128.03M  2,422.39M 
Last Year
Income   Cost  
46,678.10M   
   7,613.73M 
   17,540.46M 
   2,244.79M 
   801.61M 
   0.00M 
   0.00M 
46,678.10M  28,200.60M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,210  99,210  15,741 
Medium Level Worker  107,120  107,120  20,493 
High Level Worker  35,030  35,030  23,760 
Low Level Manager  14,455  14,455  29,700 
Medium Level Manager  10,965  10,965  39,204 
High Level Manager  3,578  3,578  49,005 
Executive  878  878  102,465 
High Tech Engineer  32,475  32,475  39,501 
High Tech Senior  7,287  7,287  62,370 
High Tech Executive  699  699  124,740 
     
Total:  311,697Number of Employees 311,697   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    818 tons    150    5.4    182    2,489 SC$    1,580 SC$
Coffee    874 tons    150    5.8    180    5,965 SC$    3,239 SC$
Eggs    123,043 10000 units    20,000    6.2    181    4,247 SC$    2,356 SC$
Electric Power    1,143 million kwhs    200    5.7    180    171,269 SC$    94,750 SC$
Factory Maintenance    618 units    104    5.9    182    691,533 SC$    385,050 SC$
High Tech Services    25,510 units    4,000    6.4    181    2,362 SC$    1,509 SC$
Milk    1,290,284 m3s    265,000    4.9    180    4,530 SC$    2,567 SC$
Robotics    9 units    1    9.3    181    426,661 SC$    237,070 SC$
Services    49,269 units    7,500    6.6    182    2,098 SC$    998 SC$
Spices    6,190 tons    1,250    5    180    35,725 SC$    20,083 SC$
Sugar    89,337 tons    15,000    6    180    3,101 SC$    2,220 SC$
Image  
Product Offered
Market Situation for Milk Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Salama

Back to main country page
Image  

Back to my home page