Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Feb 6 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Brown Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  691,267 SC$ per Component 
Corporation Type:     private corporation 
Founded:     October 6 4785 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.72 GC 
Located in:     The Kingdom of Magnifica 
Controlled by:     BlackRock 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,574.98M SC$ 
Cash Available Now  111,903.01M SC$Corporate cash
     
Products Sold Last Year  53,112.35M SC$ 
Profit Last Year  8,070.78M SC$ 
Net Profit Last Year  5,649.55M SC$ 
Products Sold Last Month  3,680.10M SC$ 
Profit Last Month  91.95M SC$Profit
Net Profit Last Month  64.36M SC$Net Profit
Assets  167,432.95M SC$Corporate assets
Market Value  510,448.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,324.86M SC$Value of materials
Production Last Month  1,691.00Production for the month
Production Level Last Month  109.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  302.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  107,390.08M SC$ 
     
Salaries Paid  -1,061.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -699.22M SC$ 
Fixed Property Cost  -187.99M SC$Fixed Cost
Maintenance Products Bought  -111.29M SC$ 
Raw Materials Bought  -50.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -27.58M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,680.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  108,931.83M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  106.2Price earning ratio
Share Price  5,104.48  SC$Share price
Earning per Share In Recent Period  48.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,574.98M SC$   
Salaries Paid     1,061.44M SC$Salary Cost
Raw Materials Used     1,432.04M SC$Cost of Material used
Fixed Property Cost     187.99M SC$Fixed Cost
Maintenance Products Used     191.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     699.22M SC$ 
Total:  3,574.98M SC$  3,572.16M SC$ 
Year to Date
Income   Cost  
3,680.10M   
   1,061.44M 
   1,428.98M 
   188.08M 
   190.67M 
   0.00M 
   718.98M 
3,680.10M  3,588.15M 
Last Year
Income   Cost  
53,112.35M   
   12,739.08M 
   17,198.70M 
   2,258.59M 
   2,552.77M 
   0.00M 
   10,292.43M 
53,112.35M  45,041.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  75,000  75,000  21,200 
Medium Level Worker  65,500  65,500  27,600 
High Level Worker  39,750  39,750  32,000 
Low Level Manager  20,000  20,000  40,000 
Medium Level Manager  10,250  10,250  52,800 
High Level Manager  6,100  6,100  66,000 
Executive  2,175  2,175  138,000 
High Tech Engineer  73,750  73,750  53,200 
High Tech Senior  17,750  17,750  84,000 
High Tech Executive  3,625  3,625  168,000 
     
Total:  313,900Number of Employees 313,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    412,351 tons    25,000    16.5    213    4,685 SC$    2,114 SC$
Electric Components    186,401 units    20,000    9.3    212    4,661 SC$    2,114 SC$
Electric Power    11,776 million kwhs    675    17.4    210    935,977 SC$    434,700 SC$
Electronic Components    146,455 units    20,000    7.3    212    3,003 SC$    1,630 SC$
Factory Maintenance    2,816 units    144    19.6    240    1.69M SC$    558,700 SC$
Glass    35,958 tons    2,000    18    217    4,913 SC$    2,174 SC$
High Tech Services    325,568 units    25,000    13    254    5,058 SC$    1,676 SC$
Industrial Equipment    329,176 units    20,000    16.5    214    5,034 SC$    2,235 SC$
Machine Parts    247,891 units    20,000    12.4    220    4,629 SC$    2,023 SC$
Household Products    28,528 tons    3,000    9.5    215    13,718 SC$    6,493 SC$
Robotics    1,216 units    95    12.8    215    586,943 SC$    258,210 SC$
Services    222,278 units    12,500    17.8    220    2,808 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  650.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by BlackRock

Back to main enterprise page
Image  

Back to my home page