Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 31 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kramat Boats

Product:     Boats 
Latest Market Price:  Market Price  2.73M SC$ per boat 
Corporation Type:     state corporation 
Founded:     July 31 5096 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.01 GC 
Located in:     The United Kingdom of Rafall 
Controlled by:     The United Kingdom of Rafall 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,205.42M SC$ 
Cash Available Now  160,099.78M SC$Corporate cash
     
Products Sold Last Year  50,090.94M SC$ 
Profit Last Year  12,631.81M SC$ 
Net Profit Last Year  6,631.70M SC$ 
Products Sold Last Month  4,224.28M SC$ 
Profit Last Month  1,056.44M SC$Profit
Net Profit Last Month  554.63M SC$Net Profit
Assets  203,147.12M SC$Corporate assets
Market Value  376,202.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,407.32M SC$Value of materials
Production Last Month  690.23Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,327.10M SC$ 
     
Salaries Paid  -692.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,165.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -316.93M SC$Tax payments
Profit Payment Paid  -369.76M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,224.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,797.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.1Price earning ratio
Share Price  3,762.02  SC$Share price
Earning per Share In Recent Period  60.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,205.42M SC$   
Salaries Paid     692.04M SC$Salary Cost
Raw Materials Used     2,162.34M SC$Cost of Material used
Fixed Property Cost     209.07M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,205.42M SC$  3,157.58M SC$ 
Year to Date
Income   Cost  
29,408.16M   
   4,844.28M 
   15,121.43M 
   1,463.94M 
   644.43M 
   0.00M 
   0.00M 
29,408.16M  22,074.08M 
Last Year
Income   Cost  
50,090.94M   
   8,304.48M 
   25,543.42M 
   2,508.15M 
   1,103.09M 
   0.00M 
   0.00M 
50,090.94M  37,459.14M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  113,000  113,000  15,741 
Medium Level Worker  88,000  88,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  18,400  18,400  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  3,180  3,180  49,005 
Executive  740  740  102,465 
High Tech Engineer  49,600  49,600  39,501 
High Tech Senior  10,700  10,700  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  323,260Number of Employees 323,260   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    567,064 tons    62,500    9.1    181    6,086 SC$    3,383 SC$
Chemicals    338,126 tons    35,000    9.7    180    3,692 SC$    2,114 SC$
Computers    188,753 systems    22,500    8.4    182    4,820 SC$    2,643 SC$
Electric Motors    72,658 units    10,000    7.3    186    5,468 SC$    2,914 SC$
Electric Power    1,281 million kwhs    625    2    180    779,302 SC$    434,700 SC$
Electronic Components    2,736,886 units    200,000    13.7    179    2,931 SC$    1,646 SC$
Factory Maintenance    519 units    104    5    180    986,828 SC$    558,700 SC$
High Tech Services    293,957 units    25,000    11.8    180    3,020 SC$    1,676 SC$
Plastics    284,703 tons    27,500    10.4    185    3,186 SC$    1,706 SC$
Robotics    209 units    26    8.1    180    451,457 SC$    258,210 SC$
Services    80,190 units    12,500    6.4    181    2,242 SC$    1,163 SC$
Silver    7 tons    2    4.6    180    3.18M SC$    1.86M SC$
Steel    115,298 tons    12,500    9.2    180    7,602 SC$    4,334 SC$
Zinc    1,430 tons    300    4.8    180    56,878 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Boats 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  665 
Estimated Production This Month  665 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Rafall

Back to main country page

Image  

Back to my home page