Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 6 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

PAGR Selenium S3

Product:     Selenium 
Latest Market Price:  Market Price  3.85M SC$ per ton 
Corporation Type:     private corporation 
Founded:     April 6 5135 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     38.63 GC 
Located in:     The United Kingdom of Banditus 
Controlled by:     Planaria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,496.84M SC$ 
Cash Available Now  94,191.17M SC$Corporate cash
     
Products Sold Last Year  101,853.64M SC$ 
Profit Last Year  29,620.95M SC$ 
Net Profit Last Year  15,551.00M SC$ 
Products Sold Last Month  8,503.96M SC$ 
Profit Last Month  2,393.96M SC$Profit
Net Profit Last Month  1,256.83M SC$Net Profit
Assets  157,735.59M SC$Corporate assets
Market Value  907,730.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,477.76M SC$Value of materials
Production Last Month  729.60Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.23Corporate Welfare Index
 
Available Natural Resource
Resource  Selenium 
Remaining  9,430,081 
 
Cash Flow Data
Cash at start of previous month  87,937.53M SC$ 
     
Salaries Paid  -965.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,615.75M SC$ 
Fixed Property Cost  -188.01M SC$Fixed Cost
Maintenance Products Bought  -88.84M SC$ 
Raw Materials Bought  -3,075.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -718.19M SC$Tax payments
Profit Payment Paid  -837.89M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,503.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  88,952.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.0Price earning ratio
Share Price  9,077.30  SC$Share price
Earning per Share In Recent Period  127.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,496.84M SC$   
Salaries Paid     965.05M SC$Salary Cost
Raw Materials Used     3,182.59M SC$Cost of Material used
Fixed Property Cost     188.01M SC$Fixed Cost
Maintenance Products Used     164.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,615.75M SC$ 
Total:  8,496.84M SC$  6,116.29M SC$ 
Year to Date
Income   Cost  
50,996.87M   
   5,790.95M 
   19,036.02M 
   1,129.42M 
   958.82M 
   0.00M 
   9,679.78M 
50,996.87M  36,594.99M 
Last Year
Income   Cost  
101,853.64M   
   11,581.25M 
   37,229.23M 
   2,264.69M 
   1,797.09M 
   0.00M 
   19,360.43M 
101,853.64M  72,232.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  106,500  106,500  18,550 
Medium Level Worker  125,500  125,500  24,150 
High Level Worker  40,750  40,750  28,000 
Low Level Manager  17,450  17,450  35,000 
Medium Level Manager  13,550  13,550  46,200 
High Level Manager  5,850  5,850  57,750 
Executive  2,175  2,175  120,750 
High Tech Engineer  54,000  54,000  46,550 
High Tech Senior  11,675  11,675  73,500 
High Tech Executive  1,525  1,525  147,000 
     
Total:  378,975Number of Employees 378,975   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    374,105 tons    67,500    5.5    267    5,670 SC$    2,114 SC$
Electric Power    11,811 million kwhs    675    17.5    276    1.05M SC$    392,600 SC$
Factory Maintenance    1,365 units    124    11    241    1.51M SC$    558,700 SC$
High Tech Services    408,404 units    30,000    13.6    243    4,517 SC$    1,676 SC$
Industrial Equipment    1,203,872 units    200,000    6    267    6,023 SC$    2,235 SC$
Household Products    187,428 tons    25,000    7.5    298    21,875 SC$    6,493 SC$
Robotics    593 units    64    9.3    264    695,876 SC$    258,210 SC$
Services    272,073 units    30,000    9.1    265    3,321 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Selenium 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  700.00 
Maximum Production Capacity Per Month  700 
Estimated Production This Month  700 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 125% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Planaria

Back to main enterprise page

 

Back to my home page