Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Mar 28 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waltersdorf Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     August 28 5084 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.43 GC 
Located in:     The Grand State of Berlitta 
Controlled by:     The Grand State of Berlitta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,901.49M SC$ 
Cash Available Now  153,967.60M SC$Corporate cash
     
Products Sold Last Year  34,881.10M SC$ 
Profit Last Year  13,439.01M SC$ 
Net Profit Last Year  7,055.48M SC$ 
Products Sold Last Month  2,901.49M SC$ 
Profit Last Month  1,099.37M SC$Profit
Net Profit Last Month  577.17M SC$Net Profit
Assets  185,834.20M SC$Corporate assets
Market Value  409,674.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,176.32M SC$Value of materials
Production Last Month  2,374.22Production for the month
Production Level Last Month  100.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  99.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,017.88M SC$ 
     
Salaries Paid  -508.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -421.07M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -329.81M SC$Tax payments
Profit Payment Paid  -384.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,901.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,066.11M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.5Price earning ratio
Share Price  4,096.75  SC$Share price
Earning per Share In Recent Period  64.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,901.49M SC$   
Salaries Paid     508.50M SC$Salary Cost
Raw Materials Used     969.71M SC$Cost of Material used
Fixed Property Cost     209.10M SC$Fixed Cost
Maintenance Products Used     114.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,901.49M SC$  1,802.03M SC$ 
Year to Date
Income   Cost  
5,816.60M   
   1,016.99M 
   1,945.14M 
   418.22M 
   229.45M 
   0.00M 
   0.00M 
5,816.60M  3,609.80M 
Last Year
Income   Cost  
34,881.10M   
   6,101.94M 
   11,453.66M 
   2,511.63M 
   1,374.86M 
   0.00M 
   0.00M 
34,881.10M  21,442.09M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  73,000  73,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  7,650  7,650  29,700 
Medium Level Manager  5,000  5,000  39,204 
High Level Manager  2,000  2,000  49,005 
Executive  900  900  102,465 
High Tech Engineer  44,900  44,900  39,501 
High Tech Senior  9,600  9,600  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  226,230Number of Employees 226,230   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    2,334 tons    1,000    2.3    180    5,821 SC$    3,383 SC$
Ammunition Components    13,228 units    3,000    4.4    181    88,725 SC$    49,075 SC$
Chemicals    237,939 tons    25,000    9.5    180    3,759 SC$    2,114 SC$
Computers    62,077 systems    20,000    3.1    180    4,567 SC$    2,643 SC$
Electric Power    2,149 million kwhs    250    8.6    183    791,463 SC$    434,700 SC$
Electronic Components    276,441 units    30,000    9.2    180    2,860 SC$    1,646 SC$
Factory Maintenance    521 units    124    4.2    184    1.03M SC$    558,700 SC$
High Tech Services    78,677 units    20,000    3.9    180    3,000 SC$    1,676 SC$
Industrial Equipment    246,037 units    22,500    10.9    187    4,230 SC$    2,235 SC$
Robotics    211 units    31    6.8    180    458,513 SC$    258,210 SC$
Services    238,917 units    20,000    11.9    184    2,211 SC$    1,130 SC$
Steel    8,763 tons    1,000    8.8    180    7,583 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,375 
Estimated Production This Month  2,375 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Berlitta

Back to main country page
Image  

Back to my home page