Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 11 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frenso Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     March 11 4726 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.52 GC 
Located in:     The Empire of Miryam rose 
Controlled by:     The Empire of Miryam rose 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,993.70M SC$ 
Cash Available Now  162,642.67M SC$Corporate cash
     
Products Sold Last Year  35,540.05M SC$ 
Profit Last Year  13,516.85M SC$ 
Net Profit Last Year  7,096.34M SC$ 
Products Sold Last Month  2,993.70M SC$ 
Profit Last Month  1,158.93M SC$Profit
Net Profit Last Month  608.44M SC$Net Profit
Assets  201,386.21M SC$Corporate assets
Market Value  411,693.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,104.33M SC$Value of materials
Production Last Month  2,461.17Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,538.77M SC$ 
     
Salaries Paid  -508.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.85M SC$Fixed Cost
Maintenance Products Bought  -975.93M SC$ 
Raw Materials Bought  -68.42M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -347.68M SC$Tax payments
Profit Payment Paid  -405.63M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,993.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,017.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.4Price earning ratio
Share Price  4,116.94  SC$Share price
Earning per Share In Recent Period  67.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,993.70M SC$   
Salaries Paid     508.50M SC$Salary Cost
Raw Materials Used     996.83M SC$Cost of Material used
Fixed Property Cost     208.85M SC$Fixed Cost
Maintenance Products Used     77.76M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,993.70M SC$  1,791.94M SC$ 
Year to Date
Income   Cost  
24,000.19M   
   4,067.96M 
   7,941.89M 
   1,670.67M 
   896.95M 
   0.00M 
   0.00M 
24,000.19M  14,577.47M 
Last Year
Income   Cost  
35,540.05M   
   6,101.94M 
   12,045.30M 
   2,508.95M 
   1,367.02M 
   0.00M 
   0.00M 
35,540.05M  22,023.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,000  73,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  7,650  7,650  29,700 
Medium Level Manager  5,000  5,000  39,204 
High Level Manager  2,000  2,000  49,005 
Executive  900  900  102,465 
High Tech Engineer  44,900  44,900  39,501 
High Tech Senior  9,600  9,600  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  226,230Number of Employees 226,230   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    4,555 tons    1,000    4.6    186    6,315 SC$    3,383 SC$
Ammunition Components    27,594 units    3,000    9.2    180    87,448 SC$    49,075 SC$
Chemicals    227,518 tons    25,000    9.1    180    3,804 SC$    2,114 SC$
Computers    181,152 systems    20,000    9.1    183    4,854 SC$    2,486 SC$
Electric Power    2,615 million kwhs    250    10.5    174    752,871 SC$    434,700 SC$
Electronic Components    395,455 units    30,000    13.2    182    3,017 SC$    1,646 SC$
Factory Maintenance    1,247 units    124    10.1    180    971,652 SC$    558,700 SC$
High Tech Services    115,441 units    20,000    5.8    182    3,054 SC$    1,577 SC$
Industrial Equipment    289,935 units    22,500    12.9    187    4,221 SC$    2,235 SC$
Robotics    290 units    31    9.4    180    458,890 SC$    258,210 SC$
Services    132,728 units    20,000    6.6    189    2,207 SC$    1,238 SC$
Steel    10,994 tons    1,000    11    180    7,422 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,375 
Estimated Production This Month  2,375 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Miryam rose

Back to main country page

Image  

Back to my home page