Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 28 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Benita Cargo Shuttles
Product:     Cargo Shuttles 
Latest Market Price:  Market Price  11.02B SC$ per shuttle 
Corporation Type:     state corporation 
Founded:     March 28 5347 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.70 GC 
Located in:     The Independent State of Tikun 
Controlled by:     The Independent State of Tikun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  23,478.99M SC$ 
Cash Available Now  71,119.42M SC$Corporate cash
     
Products Sold Last Year  70,326.74M SC$ 
Profit Last Year  8,382.74M SC$ 
Net Profit Last Year  6,760.91M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -7,427.57M SC$Profit
Net Profit Last Month  -7,427.57M SC$Net Profit
Assets  114,180.12M SC$Corporate assets
Market Value  368,860.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  41,759.37M SC$Value of materials
Production Last Month  0.36Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,572.24M SC$ 
     
Salaries Paid  -1,217.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -19,990.94M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,573.64M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  3,688.61  SC$Share price
Earning per Share In Recent Period  -9.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  23,478.99M SC$   
Salaries Paid     1,217.95M SC$Salary Cost
Raw Materials Used     5,985.27M SC$Cost of Material used
Fixed Property Cost     209.13M SC$Fixed Cost
Maintenance Products Used     71.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  23,478.99M SC$  7,483.85M SC$ 
Year to Date
Income   Cost  
47,954.85M   
   9,743.58M 
   35,306.41M 
   1,669.00M 
   510.42M 
   0.00M 
   0.00M 
47,954.85M  47,229.41M 
Last Year
Income   Cost  
70,326.74M   
   14,615.37M 
   44,178.92M 
   2,500.88M 
   648.84M 
   0.00M 
   0.00M 
70,326.74M  61,944.00M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  68,000  68,000  15,741 
Medium Level Worker  63,000  63,000  20,493 
High Level Worker  40,000  40,000  23,760 
Low Level Manager  18,300  18,300  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  14,000  14,000  49,005 
Executive  9,700  9,700  102,465 
High Tech Engineer  96,000  96,000  39,501 
High Tech Senior  57,000  57,000  62,370 
High Tech Executive  9,200  9,200  124,740 
     
Total:  386,400Number of Employees 386,400   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    14,803 units    2,500    5.9    180    6,090 SC$    3,549 SC$
Computers    77,975 systems    7,500    10.4    180    3,730 SC$    2,114 SC$
Electric Power    4,482 million kwhs    400    11.2    180    168,155 SC$    97,680 SC$
Factory Maintenance    1,104 units    114    9.7    181    687,809 SC$    385,050 SC$
High Tech Services    78,505 units    7,500    10.5    180    2,829 SC$    1,616 SC$
Mobile Devices    240 devices    1,000    0.2    182    23,832 SC$    13,137 SC$
Robotics    1,647 units    151    10.9    178    420,797 SC$    237,070 SC$
Services    52,096 units    7,500    6.9    188    2,128 SC$    1,157 SC$
Shuttle Boosters    57 boosters    11    5.4    180    8.14M SC$    5.83M SC$
Shuttle Components    5,771 Components    1,050    5.5    180    1.69M SC$    951,300 SC$
Shuttle Engines    21 engines    2    9.9    182    951.95M SC$    520.95M SC$
Shuttle Extentions    17 extensions    3    6.1    185    375.01M SC$    203.85M SC$
Shuttle Fuselage    3 fuselages    0.35    7.5    183    1.44B SC$    785.20M SC$
Software    177,965 units    12,500    14.2    177    3,086 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.35 
Estimated Production This Month  0.35 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Tikun

Back to main country page
Image  

Back to my home page