Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 5 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hayward Navy Missiles

Product:     Navy Missiles 
Latest Market Price:  Market Price  331,898 SC$ per missile 
Corporation Type:     private corporation 
Founded:     May 5 5026 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.83 GC 
Located in:     The Independent State of Sanegoria 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  945.30M SC$ 
Cash Available Now  33,679.95M SC$Corporate cash
     
Products Sold Last Year  14,097.79M SC$ 
Profit Last Year  -640.80M SC$ 
Net Profit Last Year  -640.80M SC$ 
Products Sold Last Month  953.28M SC$ 
Profit Last Month  -263.58M SC$Profit
Net Profit Last Month  -263.58M SC$Net Profit
Assets  67,898.17M SC$Corporate assets
Market Value  136,934.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,153.01M SC$Value of materials
Production Last Month  1,375.43Production for the month
Production Level Last Month  98.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  209.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  98.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  33,556.29M SC$ 
     
Salaries Paid  -168.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -181.12M SC$ 
Fixed Property Cost  -188.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -743.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  953.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  33,228.71M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,369.35  SC$Share price
Earning per Share In Recent Period  -10.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  945.30M SC$   
Salaries Paid     168.47M SC$Salary Cost
Raw Materials Used     591.23M SC$Cost of Material used
Fixed Property Cost     188.07M SC$Fixed Cost
Maintenance Products Used     86.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     181.12M SC$ 
Total:  945.30M SC$  1,214.89M SC$ 
Year to Date
Income   Cost  
1,916.34M   
   336.95M 
   1,183.40M 
   375.88M 
   171.99M 
   0.00M 
   506.18M 
1,916.34M  2,574.40M 
Last Year
Income   Cost  
14,097.79M   
   2,021.78M 
   7,073.23M 
   2,252.94M 
   1,023.81M 
   0.00M 
   2,366.84M 
14,097.79M  14,738.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  52,000  52,000  5,300 
Medium Level Worker  49,750  49,750  6,900 
High Level Worker  36,000  36,000  8,000 
Low Level Manager  6,600  6,600  10,000 
Medium Level Manager  5,125  5,125  13,200 
High Level Manager  3,125  3,125  16,500 
Executive  1,250  1,250  34,500 
High Tech Engineer  46,875  46,875  13,300 
High Tech Senior  9,825  9,825  21,000 
High Tech Executive  1,350  1,350  42,000 
     
Total:  211,900Number of Employees 211,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    66,883 tons    15,000    4.5    146    4,994 SC$    3,383 SC$
Ammunition Components    6,538 units    1,500    4.4    150    74,386 SC$    49,075 SC$
Chemicals    140,001 tons    15,000    9.3    149    3,430 SC$    2,114 SC$
Computers    51,149 systems    12,500    4.1    152    4,052 SC$    2,643 SC$
Electric Power    1,104 million kwhs    100    11    155    729,806 SC$    434,700 SC$
Electronic Components    283,764 units    25,000    11.4    147    2,396 SC$    1,646 SC$
Factory Maintenance    445 units    104    4.3    148    896,197 SC$    558,700 SC$
High Tech Services    44,298 units    7,500    5.9    150    2,560 SC$    1,676 SC$
Industrial Equipment    128,164 units    12,500    10.3    146    3,464 SC$    2,235 SC$
Robotics    431 units    39    11.2    146    373,023 SC$    258,210 SC$
Services    82,154 units    7,500    11    156    2,009 SC$    1,238 SC$
Steel    100,075 tons    15,000    6.7    152    7,172 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Navy Missile 
6337
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  95.00 
Maximum Production Capacity Per Month  1,400 
Estimated Production This Month  1,400 
Image  

Trade Strategies

Sale Strategy Start at 409% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page