Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 19 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Davis Nuclear Defense Missiles

Product:     Nuclear Defense Missiles 
Latest Market Price:  Market Price  27.18M SC$ per missile 
Corporation Type:     state corporation 
Founded:     August 19 5064 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.71 GC 
Located in:     The Independent State of Sanegoria 
Controlled by:     The Independent State of Sanegoria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,082.76M SC$ 
Cash Available Now  150,711.07M SC$Corporate cash
     
Products Sold Last Year  37,209.69M SC$ 
Profit Last Year  17,893.23M SC$ 
Net Profit Last Year  9,393.94M SC$ 
Products Sold Last Month  3,111.57M SC$ 
Profit Last Month  1,491.37M SC$Profit
Net Profit Last Month  782.97M SC$Net Profit
Assets  202,175.09M SC$Corporate assets
Market Value  510,198.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,787.23M SC$Value of materials
Production Last Month  53.09Production for the month
Production Level Last Month  108.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  169,484.17M SC$ 
     
Salaries Paid  -533.66M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.43M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,359.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -447.41M SC$Tax payments
Profit Payment Paid  -521.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,111.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -20,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,525.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.2Price earning ratio
Share Price  5,101.98  SC$Share price
Earning per Share In Recent Period  86.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,082.76M SC$   
Salaries Paid     533.66M SC$Salary Cost
Raw Materials Used     781.14M SC$Cost of Material used
Fixed Property Cost     208.43M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,082.76M SC$  1,617.36M SC$ 
Year to Date
Income   Cost  
3,111.57M   
   533.66M 
   784.89M 
   208.43M 
   93.22M 
   0.00M 
   0.00M 
3,111.57M  1,620.20M 
Last Year
Income   Cost  
37,209.69M   
   6,403.67M 
   9,269.73M 
   2,501.90M 
   1,141.17M 
   0.00M 
   0.00M 
37,209.69M  19,316.47M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  54,000  54,000  15,741 
Medium Level Worker  56,000  56,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  6,400  6,400  29,700 
Medium Level Manager  5,300  5,300  39,204 
High Level Manager  2,600  2,600  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  49,900  49,900  39,501 
High Tech Senior  10,600  10,600  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  224,500Number of Employees 224,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    36,236 tons    4,000    9.1    180    5,983 SC$    3,383 SC$
Ammunition Components    13,824 units    3,000    4.6    180    84,243 SC$    49,075 SC$
Chemicals    135,458 tons    20,000    6.8    185    3,904 SC$    2,114 SC$
Computers    194,935 systems    15,000    13    188    4,965 SC$    2,643 SC$
Electric Power    1,059 million kwhs    100    10.6    182    789,735 SC$    434,700 SC$
Electronic Components    135,040 units    20,000    6.8    184    3,050 SC$    1,646 SC$
Factory Maintenance    1,137 units    104    10.9    183    1.03M SC$    558,700 SC$
High Tech Services    39,048 units    10,000    3.9    186    3,134 SC$    1,676 SC$
Industrial Equipment    112,370 units    12,500    9    180    3,967 SC$    2,235 SC$
Robotics    560 units    46    12.2    183    476,400 SC$    258,210 SC$
Services    119,649 units    10,000    12    182    2,254 SC$    1,238 SC$
Steel    20,754 tons    2,000    10.4    189    8,212 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Nuclear Defense Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.17 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  49 
Estimated Production This Month  49 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Sanegoria

Back to main country page

Image  

Back to my home page