Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 24 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Osaka Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  81,084 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 24 5115 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.19 GC 
Located in:     The Republic of Bepor 
Controlled by:     The Republic of Bepor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,174.54M SC$ 
Cash Available Now  79,633.06M SC$Corporate cash
     
Products Sold Last Year  31,193.03M SC$ 
Profit Last Year  -598.32M SC$ 
Net Profit Last Year  -614.14M SC$ 
Products Sold Last Month  3,096.48M SC$ 
Profit Last Month  439.05M SC$Profit
Net Profit Last Month  366.62M SC$Net Profit
Assets  120,926.88M SC$Corporate assets
Market Value  192,537.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,343.91M SC$Value of materials
Production Last Month  17,447.49Production for the month
Production Level Last Month  110.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  110.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  82,847.72M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.28M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,664.38M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -45.75M SC$Tax payments
Profit Payment Paid  -53.37M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,096.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  78,234.33M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,925.37  SC$Share price
Earning per Share In Recent Period  1.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,174.54M SC$   
Salaries Paid     738.79M SC$Salary Cost
Raw Materials Used     1,607.39M SC$Cost of Material used
Fixed Property Cost     208.28M SC$Fixed Cost
Maintenance Products Used     96.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,174.54M SC$  2,650.80M SC$ 
Year to Date
Income   Cost  
6,102.59M   
   1,476.18M 
   3,230.74M 
   417.04M 
   194.53M 
   0.00M 
   0.00M 
6,102.59M  5,318.49M 
Last Year
Income   Cost  
31,193.03M   
   8,857.76M 
   19,272.31M 
   2,504.41M 
   1,156.88M 
   0.00M 
   0.00M 
31,193.03M  31,791.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,370  59,370  15,900 
Medium Level Worker  48,320  48,320  20,700 
High Level Worker  31,040  31,040  24,000 
Low Level Manager  12,980  12,980  30,000 
Medium Level Manager  9,380  9,380  39,600 
High Level Manager  5,585  5,585  49,500 
Executive  2,057  2,057  103,500 
High Tech Engineer  84,980  84,980  39,900 
High Tech Senior  18,382  18,382  63,000 
High Tech Executive  2,995  2,995  126,000 
     
Total:  275,089Number of Employees 275,089   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    650 units    0    -    180    81,222 SC$    43,790 SC$
Chemicals    543,167 tons    40,000    13.6    184    3,910 SC$    2,114 SC$
Def Weapons Maintenance    295 units    30    9.8    171    17,196 SC$    10,260 SC$
Displays    30,810 displays    2,500    12.3    173    3,918 SC$    2,295 SC$
Electric Components    479,995 units    37,500    12.8    180    3,774 SC$    2,114 SC$
Electric Motors    35,333 units    3,000    11.8    184    4,855 SC$    2,428 SC$
Electric Power    5,240 million kwhs    575    9.1    186    807,640 SC$    434,700 SC$
Electronic Components    169,621 units    37,500    4.5    179    2,952 SC$    1,646 SC$
Factory Maintenance    415 units    103    4    186    1.05M SC$    558,700 SC$
High Tech Services    88,177 units    7,500    11.8    175    2,899 SC$    1,676 SC$
Industrial Equipment    191,423 units    37,500    5.1    180    4,047 SC$    2,235 SC$
Machine Parts    355,156 units    40,000    8.9    181    3,314 SC$    1,684 SC$
Mobile Devices    27,513 devices    2,000    13.8    183    28,891 SC$    15,704 SC$
Navy Vessels Maintenance    423 units    45    9.4    188    1.36M SC$    694,600 SC$
Off Weapons Maintenance    284 units    0    -    190    200,443 SC$    101,170 SC$
Household Products    52,945 tons    5,000    10.6    188    12,298 SC$    6,493 SC$
Robotics    855 units    150    5.7    177    450,580 SC$    258,210 SC$
Services    23,088 units    5,000    4.6    185    2,278 SC$    1,162 SC$
Str Weapons Maintenance    22 units    0    -    185    2.58M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Bepor

Back to main country page

Image  

Back to my home page