Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 18 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Setu Missile Interceptors

Product:     Missile Interceptors 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     February 18 5008 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.57 GC 
Located in:     The Republic of Bepor 
Controlled by:     The Republic of Bepor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,985.82M SC$ 
Cash Available Now  154,372.16M SC$Corporate cash
     
Products Sold Last Year  34,897.78M SC$ 
Profit Last Year  15,513.77M SC$ 
Net Profit Last Year  8,144.73M SC$ 
Products Sold Last Month  2,999.84M SC$ 
Profit Last Month  1,358.23M SC$Profit
Net Profit Last Month  713.07M SC$Net Profit
Assets  187,992.59M SC$Corporate assets
Market Value  459,927.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,095.22M SC$Value of materials
Production Last Month  2,443.10Production for the month
Production Level Last Month  111.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.05Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,355.03M SC$ 
     
Salaries Paid  -563.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.72M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,251.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -407.47M SC$Tax payments
Profit Payment Paid  -475.38M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,999.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,448.41M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.5Price earning ratio
Share Price  4,599.28  SC$Share price
Earning per Share In Recent Period  76.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,985.82M SC$   
Salaries Paid     563.88M SC$Salary Cost
Raw Materials Used     773.98M SC$Cost of Material used
Fixed Property Cost     208.72M SC$Fixed Cost
Maintenance Products Used     93.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,985.82M SC$  1,639.66M SC$ 
Year to Date
Income   Cost  
26,579.18M   
   5,075.26M 
   6,869.71M 
   1,877.67M 
   835.96M 
   0.00M 
   0.00M 
26,579.18M  14,658.60M 
Last Year
Income   Cost  
34,897.78M   
   6,766.74M 
   8,988.36M 
   2,502.36M 
   1,126.55M 
   0.00M 
   0.00M 
34,897.78M  19,384.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,000  77,000  15,900 
Medium Level Worker  54,000  54,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  9,300  9,300  30,000 
Medium Level Manager  5,700  5,700  39,600 
High Level Manager  3,100  3,100  49,500 
Executive  1,250  1,250  103,500 
High Tech Engineer  51,700  51,700  39,900 
High Tech Senior  11,500  11,500  63,000 
High Tech Executive  1,600  1,600  126,000 
     
Total:  242,150Number of Employees 242,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    11,987 tons    1,000    12    177    5,949 SC$    3,383 SC$
Ammunition Components    22,784 units    3,500    6.5    185    92,295 SC$    49,075 SC$
Chemicals    82,666 tons    7,500    11    176    3,721 SC$    2,114 SC$
Computers    69,536 systems    10,000    7    182    4,776 SC$    2,643 SC$
Electric Power    661 million kwhs    150    4.4    183    799,203 SC$    434,700 SC$
Electronic Components    283,646 units    25,000    11.3    179    2,934 SC$    1,646 SC$
Factory Maintenance    313 units    104    3    178    992,448 SC$    558,700 SC$
High Tech Services    122,405 units    10,000    12.2    182    2,924 SC$    1,676 SC$
Industrial Equipment    60,654 units    10,000    6.1    175    3,881 SC$    2,235 SC$
Robotics    213 units    31    6.9    186    480,602 SC$    258,210 SC$
Services    40,807 units    5,000    8.2    187    2,303 SC$    1,201 SC$
Steel    6,632 tons    1,000    6.6    182    7,882 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,200 
Estimated Production This Month  2,200 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Bepor

Back to main country page

Image  

Back to my home page