Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 6 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ardonna Milk

Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     March 6 5133 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.31 GC 
Located in:     The Republic of Suhro 
Controlled by:     The Republic of Suhro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,155.74M SC$ 
Cash Available Now  68,140.80M SC$Corporate cash
     
Products Sold Last Year  37,391.18M SC$ 
Profit Last Year  11,613.67M SC$ 
Net Profit Last Year  6,097.18M SC$ 
Products Sold Last Month  3,153.18M SC$ 
Profit Last Month  983.53M SC$Profit
Net Profit Last Month  516.35M SC$Net Profit
Assets  107,208.32M SC$Corporate assets
Market Value  289,374.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,023.42M SC$Value of materials
Production Last Month  574,461.89Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  63,491.33M SC$ 
     
Salaries Paid  -636.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -176.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -295.06M SC$Tax payments
Profit Payment Paid  -344.23M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,153.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  64,985.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.7Price earning ratio
Share Price  2,893.75  SC$Share price
Earning per Share In Recent Period  55.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,155.74M SC$   
Salaries Paid     636.47M SC$Salary Cost
Raw Materials Used     1,228.65M SC$Cost of Material used
Fixed Property Cost     207.70M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,155.74M SC$  2,170.08M SC$ 
Year to Date
Income   Cost  
3,153.18M   
   636.47M 
   1,228.30M 
   207.63M 
   97.27M 
   0.00M 
   0.00M 
3,153.18M  2,169.66M 
Last Year
Income   Cost  
37,391.18M   
   7,638.06M 
   14,505.88M 
   2,484.92M 
   1,148.64M 
   0.00M 
   0.00M 
37,391.18M  25,777.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  111,000  111,000  15,900 
Medium Level Worker  83,000  83,000  20,700 
High Level Worker  39,000  39,000  24,000 
Low Level Manager  14,700  14,700  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  4,600  4,600  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  35,400  35,400  39,900 
High Tech Senior  7,900  7,900  63,000 
High Tech Executive  760  760  126,000 
     
Total:  308,160Number of Employees 308,160   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,921,766 tons    190,000    10.1    184    5,304 SC$    2,869 SC$
Chemicals    58,048 tons    5,000    11.6    174    3,659 SC$    2,114 SC$
Electric Power    190 million kwhs    125    1.5    172    743,751 SC$    434,700 SC$
Factory Maintenance    509 units    104    4.9    186    1.05M SC$    558,700 SC$
High Tech Services    13,203 units    1,500    8.8    178    2,915 SC$    1,676 SC$
Robotics    435 units    101    4.3    182    467,101 SC$    258,210 SC$
Services    47,872 units    5,000    9.6    174    2,065 SC$    1,063 SC$
Image  

Product Offered

Market Situation for Milk 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Suhro

Back to main country page

Image  

Back to my home page