Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 23 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dornea Navy Missile Batteries
Product:     Navy Missile Batteries 
Latest Market Price:  Market Price  30.96M SC$ per battery 
Corporation Type:     state corporation 
Founded:     October 23 5350 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.21 GC 
Located in:     The Grand State of Botolia 
Controlled by:     The Grand State of Botolia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,276.28M SC$ 
Cash Available Now  49,413.43M SC$Corporate cash
     
Products Sold Last Year  38,594.99M SC$ 
Profit Last Year  22,848.53M SC$ 
Net Profit Last Year  11,995.48M SC$ 
Products Sold Last Month  3,291.45M SC$ 
Profit Last Month  1,954.63M SC$Profit
Net Profit Last Month  1,026.18M SC$Net Profit
Assets  54,149.02M SC$Corporate assets
Market Value  357,439.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,444.87M SC$Value of materials
Production Last Month  48.69Production for the month
Production Level Last Month  108.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  108.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,992.24M SC$ 
     
Salaries Paid  -600.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -194.04M SC$Fixed Cost
Maintenance Products Bought  -586.68M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -586.39M SC$Tax payments
Profit Payment Paid  -684.12M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,291.45M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,000.08M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  35.7Price earning ratio
Share Price  3,574.39  SC$Share price
Earning per Share In Recent Period  100.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,276.28M SC$   
Salaries Paid     600.08M SC$Salary Cost
Raw Materials Used     479.89M SC$Cost of Material used
Fixed Property Cost     194.04M SC$Fixed Cost
Maintenance Products Used     65.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,276.28M SC$  1,339.60M SC$ 
Year to Date
Income   Cost  
3,291.45M   
   600.56M 
   478.65M 
   192.73M 
   64.87M 
   0.00M 
   0.00M 
3,291.45M  1,336.81M 
Last Year
Income   Cost  
38,594.99M   
   7,203.84M 
   5,655.81M 
   2,126.22M 
   760.59M 
   0.00M 
   0.00M 
38,594.99M  15,746.46M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  94,920  94,920  15,741 
Medium Level Worker  70,860  70,860  20,493 
High Level Worker  38,980  38,980  23,760 
Low Level Manager  9,207  9,207  29,700 
Medium Level Manager  6,206  6,206  39,204 
High Level Manager  2,505  2,505  49,005 
Executive  1,302  1,302  102,465 
High Tech Engineer  44,606  44,606  39,501 
High Tech Senior  9,406  9,406  62,370 
High Tech Executive  1,082  1,082  124,740 
     
Total:  279,074Number of Employees 279,074   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    126,361 systems    12,500    10.1    186    3,942 SC$    2,114 SC$
Construction    36,384 units    3,750    9.7    180    2,435 SC$    1,359 SC$
Electric Components    120,729 units    12,500    9.7    180    3,219 SC$    1,812 SC$
Electric Power    1,663 million kwhs    150    11.1    184    180,618 SC$    97,680 SC$
Electronic Components    128,789 units    12,500    10.3    180    2,691 SC$    1,510 SC$
Factory Maintenance    1,034 units    104    9.9    182    703,203 SC$    385,050 SC$
High Tech Services    53,171 units    5,000    10.6    189    3,064 SC$    1,616 SC$
Industrial Equipment    149,031 units    15,000    9.9    180    2,834 SC$    1,661 SC$
Robotics    566 units    52    11    175    411,062 SC$    237,070 SC$
Services    71,898 units    7,500    9.6    183    2,012 SC$    1,059 SC$
Weapon Grade Components    14,267 units    1,250    11.4    182    145,151 SC$    80,030 SC$
Image  
Product Offered
Market Situation for Navy Missile Battery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45 
Estimated Production This Month  45 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Botolia

Back to main country page
Image  

Back to my home page