Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 24 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Republic of Las arno
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 103.89
Cash:    -65.81B SC$ Cash Available
Profit/Loss:    20.83M SC$ Total Profit This Month
Total Assets:    13.99T SC$ Total State Assets
  
Country Assets
Population:    29,999,013 Total Population
Migration:    477  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Dornea Cement
Product:     Cement 
Latest Market Price:  Market Price  1,510 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 24 5295 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.88 GC 
Located in:     The Republic of Las arno 
Controlled by:     The Republic of Las arno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,378.50M SC$ 
Cash Available Now  52,643.31M SC$Corporate cash
     
Products Sold Last Year  40,122.47M SC$ 
Profit Last Year  10,251.43M SC$ 
Net Profit Last Year  5,382.00M SC$ 
Products Sold Last Month  4,399.09M SC$ 
Profit Last Month  1,376.87M SC$Profit
Net Profit Last Month  722.86M SC$Net Profit
Assets  60,882.53M SC$Corporate assets
Market Value  232,084.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,387.52M SC$Value of materials
Production Last Month  1,354,984.61Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,289.15M SC$ 
     
Salaries Paid  -631.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -413.06M SC$Tax payments
Profit Payment Paid  -481.90M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,399.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,264.81M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.2Price earning ratio
Share Price  2,320.84  SC$Share price
Earning per Share In Recent Period  49.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,378.50M SC$   
Salaries Paid     631.76M SC$Salary Cost
Raw Materials Used     2,117.94M SC$Cost of Material used
Fixed Property Cost     209.08M SC$Fixed Cost
Maintenance Products Used     64.02M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,378.50M SC$  3,022.79M SC$ 
Year to Date
Income   Cost  
25,317.83M   
   4,422.31M 
   12,089.77M 
   1,461.88M 
   383.47M 
   0.00M 
   0.00M 
25,317.83M  18,357.43M 
Last Year
Income   Cost  
40,122.47M   
   7,580.49M 
   19,104.66M 
   2,503.03M 
   682.85M 
   0.00M 
   0.00M 
40,122.47M  29,871.04M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,000  107,000  15,741 
Medium Level Worker  97,000  97,000  20,493 
High Level Worker  22,000  22,000  23,760 
Low Level Manager  17,500  17,500  29,700 
Medium Level Manager  9,900  9,900  39,204 
High Level Manager  3,650  3,650  49,005 
Executive  1,175  1,175  102,465 
High Tech Engineer  38,500  38,500  39,501 
High Tech Senior  7,700  7,700  62,370 
High Tech Executive  820  820  124,740 
     
Total:  305,245Number of Employees 305,245   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    187,689 tons    25,000    7.5    181    4,763 SC$    2,624 SC$
Electric Power    1,338 million kwhs    150    8.9    180    167,862 SC$    97,680 SC$
Factory Maintenance    506 units    102    5    182    702,154 SC$    385,050 SC$
High Tech Services    28,180 units    5,000    5.6    180    2,738 SC$    1,616 SC$
Minerals    245,535 tons    65,000    3.8    180    3,733 SC$    2,190 SC$
Robotics    1,145 units    126    9.1    180    421,071 SC$    237,070 SC$
Sand    1,344,972 tons    225,000    6    184    2,817 SC$    1,610 SC$
Services    43,768 units    7,500    5.8    182    1,939 SC$    1,124 SC$
Stone    954,400 tons    325,000    2.9    183    2,717 SC$    1,481 SC$
Image  
Product Offered
Market Situation for Cement 
2674
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.99 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,300,000 
Estimated Production This Month  1,300,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Las arno

Back to main country page
 

Back to my home page