Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 13 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Parchim Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 13 5119 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.68 GC 
Located in:     The Republic of Virtua 
Controlled by:     The Republic of Virtua 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,633.36M SC$ 
Cash Available Now  51,208.60M SC$Corporate cash
     
Products Sold Last Year  38,209.91M SC$ 
Profit Last Year  761.74M SC$ 
Net Profit Last Year  761.74M SC$ 
Products Sold Last Month  3,576.32M SC$ 
Profit Last Month  342.61M SC$Profit
Net Profit Last Month  179.87M SC$Net Profit
Assets  90,364.08M SC$Corporate assets
Market Value  109,891.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,363.22M SC$Value of materials
Production Last Month  899,850.36Production for the month
Production Level Last Month  100.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  180Quality Index
Quality of the Product  202.0Output Product Quality
Production Process Effectivity  178Productivity Index
Welfare Index  99.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,943.90M SC$ 
     
Salaries Paid  -695.11M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -91.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,925.60M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -102.78M SC$Tax payments
Profit Payment Paid  -119.91M SC$ 
Upgrades Bought  -783.94M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,576.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,801.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.9Price earning ratio
Share Price  1,098.92  SC$Share price
Earning per Share In Recent Period  16.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,633.36M SC$   
Salaries Paid     693.71M SC$Salary Cost
Raw Materials Used     2,379.14M SC$Cost of Material used
Fixed Property Cost     91.71M SC$Fixed Cost
Maintenance Products Used     75.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,633.36M SC$  3,239.61M SC$ 
Year to Date
Income   Cost  
20,842.34M   
   4,191.52M 
   14,144.82M 
   439.75M 
   403.58M 
   0.00M 
   0.00M 
20,842.34M  19,179.67M 
Last Year
Income   Cost  
38,209.91M   
   8,522.91M 
   27,995.61M 
   376.14M 
   553.51M 
   0.00M 
   0.00M 
38,209.91M  37,448.17M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,680  94,680  15,900 
Medium Level Worker  106,160  106,160  20,700 
High Level Worker  28,100  28,100  24,000 
Low Level Manager  18,540  18,540  30,000 
Medium Level Manager  10,716  10,716  39,600 
High Level Manager  3,354  3,354  49,500 
Executive  1,126  1,126  103,500 
High Tech Engineer  48,340  48,340  39,900 
High Tech Senior  9,838  9,838  63,000 
High Tech Executive  1,076  1,076  126,000 
     
Total:  321,930Number of Employees 321,930   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    16,748 tons    2,750    6.1    180    50,326 SC$    28,050 SC$
Electric Power    3,066 million kwhs    500    6.1    185    807,650 SC$    434,700 SC$
Factory Maintenance    321 units    82    3.9    182    1.01M SC$    558,700 SC$
High Tech Services    78,996 units    10,000    7.9    182    3,078 SC$    1,676 SC$
Lead    14,956 tons    2,250    6.6    178    74,483 SC$    42,075 SC$
Minerals    198,954 tons    40,000    5    174    4,876 SC$    2,805 SC$
Oil    180,160 tons    22,500    8    173    3,449 SC$    1,997 SC$
Platinum    19 tons    3    7.4    186    106.34M SC$    56.93M SC$
Potassium    374,338 tons    40,000    9.4    170    5,058 SC$    2,970 SC$
Robotics    1,429 units    118    12.1    174    441,141 SC$    258,210 SC$
Rubber    544,449 tons    85,000    6.4    188    4,961 SC$    2,640 SC$
Services    67,734 units    10,000    6.8    176    1,841 SC$    1,238 SC$
Sulfur    301,001 tons    50,000    6    183    4,391 SC$    2,376 SC$
Zinc    17,514 tons    3,000    5.8    185    61,285 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
4159
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 192% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Virtua

Back to main country page

Image  

Back to my home page