Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 21 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Paolina Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 21 5038 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.03 GC 
Located in:     The Republic of Virtua 
Controlled by:     The Republic of Virtua 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,558.79M SC$ 
Cash Available Now  171,424.80M SC$Corporate cash
     
Products Sold Last Year  54,085.62M SC$ 
Profit Last Year  12,637.74M SC$ 
Net Profit Last Year  6,634.81M SC$ 
Products Sold Last Month  4,515.26M SC$ 
Profit Last Month  1,041.80M SC$Profit
Net Profit Last Month  546.94M SC$Net Profit
Assets  211,481.01M SC$Corporate assets
Market Value  376,754.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,523.93M SC$Value of materials
Production Last Month  941,857.86Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,820.43M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -697.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -312.54M SC$Tax payments
Profit Payment Paid  -364.63M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,515.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,866.00M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.6Price earning ratio
Share Price  3,767.54  SC$Share price
Earning per Share In Recent Period  59.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,558.79M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,491.89M SC$Cost of Material used
Fixed Property Cost     208.16M SC$Fixed Cost
Maintenance Products Used     96.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,558.79M SC$  3,474.92M SC$ 
Year to Date
Income   Cost  
31,182.54M   
   4,749.53M 
   17,251.24M 
   1,458.52M 
   680.93M 
   0.00M 
   0.00M 
31,182.54M  24,140.22M 
Last Year
Income   Cost  
54,085.62M   
   8,142.25M 
   29,650.39M 
   2,505.71M 
   1,149.53M 
   0.00M 
   0.00M 
54,085.62M  41,447.88M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  19,200  19,200  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  3,750  3,750  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    8,299 tons    2,750    3    179    50,341 SC$    28,050 SC$
Electric Power    3,330 million kwhs    500    6.7    183    797,951 SC$    434,700 SC$
Factory Maintenance    786 units    109    7.2    176    976,017 SC$    558,700 SC$
High Tech Services    46,146 units    10,000    4.6    186    3,043 SC$    1,676 SC$
Lead    3,876 tons    2,250    1.7    173    72,188 SC$    42,075 SC$
Minerals    109,092 tons    40,000    2.7    183    5,077 SC$    2,805 SC$
Oil    190,313 tons    22,500    8.5    186    3,703 SC$    1,997 SC$
Platinum    14 tons    3    5.6    178    101.43M SC$    56.93M SC$
Potassium    168,828 tons    40,000    4.2    181    5,399 SC$    2,970 SC$
Robotics    1,735 units    151    11.5    175    453,855 SC$    258,210 SC$
Rubber    573,058 tons    85,000    6.7    187    4,965 SC$    2,640 SC$
Services    46,812 units    10,000    4.7    175    2,149 SC$    1,063 SC$
Sulfur    232,195 tons    50,000    4.6    180    4,301 SC$    2,376 SC$
Zinc    6,209 tons    3,000    2.1    174    57,203 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Virtua

Back to main country page

Image  

Back to my home page