Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 22 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellavista Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 22 5119 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.32 GC 
Located in:     The Republic of Virtua 
Controlled by:     The Republic of Virtua 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,559.98M SC$ 
Cash Available Now  92,967.33M SC$Corporate cash
     
Products Sold Last Year  54,621.93M SC$ 
Profit Last Year  12,718.36M SC$ 
Net Profit Last Year  6,677.14M SC$ 
Products Sold Last Month  4,538.33M SC$ 
Profit Last Month  1,064.92M SC$Profit
Net Profit Last Month  559.08M SC$Net Profit
Assets  134,277.97M SC$Corporate assets
Market Value  336,595.97M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,609.88M SC$Value of materials
Production Last Month  942,101.95Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  89,371.10M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,922.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -319.48M SC$Tax payments
Profit Payment Paid  -372.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,538.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  88,407.35M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.6Price earning ratio
Share Price  3,365.96  SC$Share price
Earning per Share In Recent Period  61.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,559.98M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,490.47M SC$Cost of Material used
Fixed Property Cost     209.05M SC$Fixed Cost
Maintenance Products Used     103.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,559.98M SC$  3,480.97M SC$ 
Year to Date
Income   Cost  
18,222.76M   
   2,714.32M 
   9,934.98M 
   835.68M 
   412.16M 
   0.00M 
   0.00M 
18,222.76M  13,897.14M 
Last Year
Income   Cost  
54,621.93M   
   8,141.56M 
   30,045.04M 
   2,501.71M 
   1,215.27M 
   0.00M 
   0.00M 
54,621.93M  41,903.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  19,200  19,200  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  3,750  3,750  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    11,104 tons    2,750    4    175    48,844 SC$    28,050 SC$
Electric Power    4,765 million kwhs    500    9.5    183    795,302 SC$    434,700 SC$
Factory Maintenance    584 units    109    5.4    188    1.06M SC$    558,700 SC$
High Tech Services    88,132 units    10,000    8.8    174    2,880 SC$    1,676 SC$
Lead    8,405 tons    2,250    3.7    179    75,290 SC$    42,075 SC$
Minerals    330,979 tons    40,000    8.3    180    5,116 SC$    2,805 SC$
Oil    94,387 tons    22,500    4.2    175    3,484 SC$    1,997 SC$
Platinum    18 tons    3    7.3    187    106.48M SC$    56.93M SC$
Potassium    88,932 tons    40,000    2.2    177    5,245 SC$    2,970 SC$
Robotics    1,260 units    151    8.3    180    468,593 SC$    258,210 SC$
Rubber    359,662 tons    85,000    4.2    181    4,787 SC$    2,640 SC$
Services    83,025 units    10,000    8.3    181    2,004 SC$    1,233 SC$
Sulfur    168,474 tons    50,000    3.4    179    4,264 SC$    2,376 SC$
Zinc    9,459 tons    3,000    3.2    182    60,204 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Virtua

Back to main country page

Image  

Back to my home page