Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Nov 8 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pilarna Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 8 5012 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.99 GC 
Located in:     The Republic of Virtua 
Controlled by:     The Republic of Virtua 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,981.63M SC$ 
Cash Available Now  159,975.27M SC$Corporate cash
     
Products Sold Last Year  47,449.96M SC$ 
Profit Last Year  11,404.80M SC$ 
Net Profit Last Year  5,987.52M SC$ 
Products Sold Last Month  4,147.90M SC$ 
Profit Last Month  1,088.47M SC$Profit
Net Profit Last Month  571.45M SC$Net Profit
Assets  201,991.45M SC$Corporate assets
Market Value  352,362.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,741.44M SC$Value of materials
Production Last Month  871,971.56Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,222.23M SC$ 
     
Salaries Paid  -650.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.31M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -326.54M SC$Tax payments
Profit Payment Paid  -380.97M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,147.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,803.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.5Price earning ratio
Share Price  3,523.62  SC$Share price
Earning per Share In Recent Period  55.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,981.63M SC$   
Salaries Paid     650.88M SC$Salary Cost
Raw Materials Used     2,103.33M SC$Cost of Material used
Fixed Property Cost     208.31M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,981.63M SC$  3,059.26M SC$ 
Year to Date
Income   Cost  
39,982.09M   
   6,502.32M 
   20,807.80M 
   2,081.85M 
   965.58M 
   0.00M 
   0.00M 
39,982.09M  30,357.55M 
Last Year
Income   Cost  
47,449.96M   
   7,801.66M 
   24,607.14M 
   2,502.51M 
   1,133.86M 
   0.00M 
   0.00M 
47,449.96M  36,045.16M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,370  121,370  15,900 
Medium Level Worker  94,270  94,270  20,700 
High Level Worker  21,080  21,080  24,000 
Low Level Manager  17,780  17,780  30,000 
Medium Level Manager  9,485  9,485  39,600 
High Level Manager  3,086  3,086  49,500 
Executive  1,147  1,147  103,500 
High Tech Engineer  39,782  39,782  39,900 
High Tech Senior  8,491  8,491  63,000 
High Tech Executive  958  958  126,000 
     
Total:  317,449Number of Employees 317,449   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    371,233 tons    40,000    9.3    187    6,355 SC$    3,383 SC$
Bricks    962,430 tons    90,000    10.7    184    4,145 SC$    2,265 SC$
Chemicals    40,779 tons    6,250    6.5    183    3,981 SC$    2,114 SC$
Electric Power    2,492 million kwhs    600    4.2    189    822,450 SC$    434,700 SC$
Factory Maintenance    416 units    104    4    185    1.04M SC$    558,700 SC$
Glass    31,441 tons    3,500    9    180    3,918 SC$    2,174 SC$
High Tech Services    103,758 units    7,500    13.8    174    2,797 SC$    1,676 SC$
Lead    13,209 tons    1,500    8.8    186    78,112 SC$    42,075 SC$
Plastics    271,375 tons    37,500    7.2    181    3,128 SC$    1,706 SC$
Robotics    2,046 units    174    11.7    178    461,309 SC$    258,210 SC$
Services    43,154 units    7,500    5.8    180    2,137 SC$    1,165 SC$
Steel    446,797 tons    35,000    12.8    174    7,464 SC$    4,334 SC$
Wood    50,314 tons    35,000    1.4    189    4,362 SC$    2,310 SC$
Zinc    13,924 tons    1,250    11.1    176    58,082 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
6040
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Virtua

Back to main country page

Image  

Back to my home page