Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 20 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Addison Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     public corporation 
Founded:     March 20 4552 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.69 GC 
Located in:     The Kingdom of Mentar 
Controlled by:     Sam Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,065.45M SC$ 
Cash Available Now  17,467.62M SC$Corporate cash
     
Products Sold Last Year  84,813.32M SC$ 
Profit Last Year  4,098.73M SC$ 
Net Profit Last Year  2,869.11M SC$ 
Products Sold Last Month  7,064.29M SC$ 
Profit Last Month  342.87M SC$Profit
Net Profit Last Month  240.01M SC$Net Profit
Assets  15,264.83M SC$Corporate assets
Market Value  110,135.42M SC$Corporate market value
Outstanding Loans  90,000.00M SC$Total of loans
Value of Supplies  26,829.58M SC$Value of materials
Production Last Month  1,770,590.11Production for the month
Production Level Last Month  110.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  250Quality Index
Quality of the Product  278.9Output Product Quality
Production Process Effectivity  250Productivity Index
Welfare Index  110.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  33,667.91M SC$ 
     
Salaries Paid  -463.45M SC$ 
Interest Paid  -5.00M SC$ 
Country Resources Used  -1,342.21M SC$ 
Fixed Property Cost  -187.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,735.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -102.86M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,064.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  34,895.48M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  46.2Price earning ratio
Share Price  275.34  SC$Share price
Earning per Share In Recent Period  5.98  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,065.45M SC$   
Salaries Paid     463.45M SC$Salary Cost
Raw Materials Used     4,602.42M SC$Cost of Material used
Fixed Property Cost     187.61M SC$Fixed Cost
Maintenance Products Used     139.99M SC$Maintenance Cost
Interest on Loans     5.00M SC$Interst paid
Country Resources Used     1,342.21M SC$ 
Total:  7,065.45M SC$  6,740.68M SC$ 
Year to Date
Income   Cost  
77,717.30M   
   5,098.38M 
   50,370.17M 
   2,066.88M 
   1,590.55M 
   55.00M 
   14,776.41M 
77,717.30M  73,957.39M 
Last Year
Income   Cost  
84,813.32M   
   5,562.24M 
   55,041.12M 
   2,256.54M 
   1,689.51M 
   60.00M 
   16,105.19M 
84,813.32M  80,714.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Gokuland    30.00B SC$    12.0%    5137/08/05
BlackRock    30.00B SC$    12.0%    5138/03/06
BlackRock    30.00B SC$    12.0%    5144/08/05
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  76,500  76,500  17,490 
Medium Level Worker  23,500  23,500  22,770 
High Level Worker  1,000  1,000  26,400 
Low Level Manager  12,300  12,300  33,000 
Medium Level Manager  6,100  6,100  43,560 
High Level Manager  3,650  3,650  54,450 
Executive  1,300  1,300  113,850 
High Tech Engineer  42,800  42,800  43,890 
High Tech Senior  9,100  9,100  69,300 
High Tech Executive  970  970  138,600 
     
Total:  177,220Number of Employees 177,220   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    237,638 1000 units    30,000    7.9    174    4,701 SC$    2,763 SC$
Butter    53,895 tons    4,000    13.5    178    23,199 SC$    13,213 SC$
Chocolate    185,478 tons    15,000    12.4    172    13,619 SC$    7,852 SC$
Electric Power    4,468 million kwhs    500    8.9    177    818,508 SC$    434,700 SC$
Factory Maintenance    1,145 units    144    8    174    1.03M SC$    558,700 SC$
Fruit    1,448,534 tons    100,000    14.5    180    5,754 SC$    3,247 SC$
High Tech Services    47,111 units    5,000    9.4    173    2,948 SC$    1,676 SC$
Meat    245,852 tons    20,000    12.3    182    18,884 SC$    10,721 SC$
Mobile Devices    42,111 devices    7,500    5.6    180    26,840 SC$    13,903 SC$
Other Food Products    1,341,943 tons    100,000    13.4    183    18,237 SC$    9,211 SC$
Household Products    51,277 tons    5,000    10.3    184    12,836 SC$    6,493 SC$
Robotics    764 units    114    6.7    187    498,389 SC$    258,210 SC$
Services    65,513 units    5,000    13.1    183    1,972 SC$    1,063 SC$
Vegetables    617,140 tons    65,000    9.5    184    5,332 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 339% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Sam Enterprises

Back to main enterprise page

Image  

Back to my home page