Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 12 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madera Sugar

Product:     Sugar 
Latest Market Price:  Market Price  2,220 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 12 5117 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.52 GC 
Located in:     Miranda santos 
Controlled by:     Miranda santos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,435.39M SC$ 
Cash Available Now  143,626.41M SC$Corporate cash
     
Products Sold Last Year  42,021.14M SC$ 
Profit Last Year  9,419.92M SC$ 
Net Profit Last Year  4,945.46M SC$ 
Products Sold Last Month  3,597.70M SC$ 
Profit Last Month  886.74M SC$Profit
Net Profit Last Month  465.54M SC$Net Profit
Assets  179,878.88M SC$Corporate assets
Market Value  294,220.02M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,181.75M SC$Value of materials
Production Last Month  730,037.94Production for the month
Production Level Last Month  100.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  138,231.17M SC$ 
     
Salaries Paid  -651.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -266.02M SC$Tax payments
Profit Payment Paid  -310.36M SC$ 
Upgrades Bought  -200.34M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,597.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  140,191.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.9Price earning ratio
Share Price  2,942.20  SC$Share price
Earning per Share In Recent Period  43.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,435.39M SC$   
Salaries Paid     651.96M SC$Salary Cost
Raw Materials Used     1,755.88M SC$Cost of Material used
Fixed Property Cost     209.16M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,435.39M SC$  2,711.14M SC$ 
Year to Date
Income   Cost  
19,929.73M   
   3,911.78M 
   9,802.87M 
   1,254.27M 
   536.76M 
   0.00M 
   0.00M 
19,929.73M  15,505.68M 
Last Year
Income   Cost  
42,021.14M   
   7,823.56M 
   21,127.27M 
   2,507.09M 
   1,143.29M 
   0.00M 
   0.00M 
42,021.14M  32,601.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  98,000  98,000  15,741 
Medium Level Worker  78,000  78,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  13,600  13,600  29,700 
Medium Level Manager  10,300  10,300  39,204 
High Level Manager  5,500  5,500  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  38,300  38,300  39,501 
High Tech Senior  8,800  8,800  62,370 
High Tech Executive  800  800  124,740 
     
Total:  305,800Number of Employees 305,800   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    269,628 tons    30,000    9    180    3,689 SC$    2,114 SC$
Electric Power    751 million kwhs    250    3    180    747,203 SC$    418,500 SC$
Factory Maintenance    725 units    104    7    180    975,682 SC$    558,700 SC$
High Tech Services    92,494 units    10,000    9.2    180    2,856 SC$    1,676 SC$
Potassium    989,299 tons    250,000    4    180    5,156 SC$    2,916 SC$
Robotics    331 units    101    3.3    187    486,702 SC$    258,210 SC$
Services    216,454 units    22,500    9.6    180    2,171 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Sugar 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  725,000 
Estimated Production This Month  725,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Miranda santos

Back to main country page

Image  

Back to my home page