Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 5 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Painted Mountain Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 5 5038 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.86 GC 
Located in:     La Republica del Shablor 
Controlled by:     La Republica del Shablor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,228.04M SC$ 
Cash Available Now  160,157.53M SC$Corporate cash
     
Products Sold Last Year  49,711.47M SC$ 
Profit Last Year  8,689.67M SC$ 
Net Profit Last Year  4,562.08M SC$ 
Products Sold Last Month  4,325.59M SC$ 
Profit Last Month  927.56M SC$Profit
Net Profit Last Month  486.97M SC$Net Profit
Assets  200,611.86M SC$Corporate assets
Market Value  302,136.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,501.13M SC$Value of materials
Production Last Month  936,052.86Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,250.99M SC$ 
     
Salaries Paid  -677.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.65M SC$Fixed Cost
Maintenance Products Bought  -874.18M SC$ 
Raw Materials Bought  -283.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -278.27M SC$Tax payments
Profit Payment Paid  -324.65M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,325.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,929.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.2Price earning ratio
Share Price  3,021.37  SC$Share price
Earning per Share In Recent Period  44.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,228.04M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,481.95M SC$Cost of Material used
Fixed Property Cost     208.65M SC$Fixed Cost
Maintenance Products Used     86.58M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,228.04M SC$  3,455.58M SC$ 
Year to Date
Income   Cost  
33,795.97M   
   5,427.24M 
   19,468.82M 
   1,667.74M 
   788.34M 
   0.00M 
   0.00M 
33,795.97M  27,352.14M 
Last Year
Income   Cost  
49,711.47M   
   8,140.86M 
   29,168.42M 
   2,505.46M 
   1,207.05M 
   0.00M 
   0.00M 
49,711.47M  41,021.80M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    13,421 tons    2,750    4.9    186    52,283 SC$    28,050 SC$
Electric Power    1,563 million kwhs    500    3.1    180    762,068 SC$    434,700 SC$
Factory Maintenance    1,092 units    109    10    180    990,118 SC$    558,700 SC$
High Tech Services    112,529 units    10,000    11.3    186    3,121 SC$    1,675 SC$
Lead    5,474 tons    2,250    2.4    180    74,732 SC$    42,075 SC$
Minerals    111,823 tons    40,000    2.8    180    4,876 SC$    2,805 SC$
Oil    87,091 tons    22,500    3.9    180    3,467 SC$    1,997 SC$
Platinum    15 tons    3    6.1    180    101.84M SC$    56.93M SC$
Potassium    42,901 tons    40,000    1.1    188    5,587 SC$    2,970 SC$
Robotics    1,358 units    151    9    180    460,079 SC$    258,210 SC$
Rubber    709,652 tons    85,000    8.3    180    4,668 SC$    2,640 SC$
Services    73,720 units    10,000    7.4    182    2,112 SC$    1,238 SC$
Sulfur    341,224 tons    50,000    6.8    180    4,249 SC$    2,376 SC$
Zinc    13,513 tons    3,000    4.5    180    57,887 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
3565
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Shablor

Back to main country page

Image  

Back to my home page