Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Apr 6 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Denvre Armored Vehicle Missile
Product:     Armored Vehicle Missiles 
Latest Market Price:  Market Price  437,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     September 6 5280 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.89 GC 
Located in:     La Republica del Shablor 
Controlled by:     La Republica del Shablor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,232.12M SC$ 
Cash Available Now  51,126.11M SC$Corporate cash
     
Products Sold Last Year  36,800.31M SC$ 
Profit Last Year  18,006.35M SC$ 
Net Profit Last Year  9,453.33M SC$ 
Products Sold Last Month  3,232.12M SC$ 
Profit Last Month  1,618.03M SC$Profit
Net Profit Last Month  849.46M SC$Net Profit
Assets  57,426.06M SC$Corporate assets
Market Value  420,507.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,177.25M SC$Value of materials
Production Last Month  3,433.36Production for the month
Production Level Last Month  102.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,141.81M SC$ 
     
Salaries Paid  -590.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.50M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -302.83M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -485.41M SC$Tax payments
Profit Payment Paid  -566.31M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,232.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,148.96M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.3Price earning ratio
Share Price  4,205.08  SC$Share price
Earning per Share In Recent Period  80.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,232.12M SC$   
Salaries Paid     590.83M SC$Salary Cost
Raw Materials Used     748.55M SC$Cost of Material used
Fixed Property Cost     208.50M SC$Fixed Cost
Maintenance Products Used     65.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,232.12M SC$  1,613.83M SC$ 
Year to Date
Income   Cost  
9,710.44M   
   1,772.48M 
   2,238.14M 
   625.36M 
   196.78M 
   0.00M 
   0.00M 
9,710.44M  4,832.76M 
Last Year
Income   Cost  
36,800.31M   
   7,089.90M 
   8,447.10M 
   2,505.09M 
   751.86M 
   0.00M 
   0.00M 
36,800.31M  18,793.96M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  90,000  90,000  15,741 
Medium Level Worker  62,000  62,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  8,800  8,800  29,700 
Medium Level Manager  5,100  5,100  39,204 
High Level Manager  2,500  2,500  49,005 
Executive  1,300  1,300  102,465 
High Tech Engineer  48,600  48,600  39,501 
High Tech Senior  10,100  10,100  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  267,700Number of Employees 267,700   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    23,449 tons    7,500    3.1    180    5,440 SC$    3,140 SC$
Ammunition Components    53,451 units    5,250    10.2    185    79,824 SC$    43,337 SC$
Chemicals    126,018 tons    10,000    12.6    177    2,661 SC$    1,510 SC$
Computers    68,065 systems    10,000    6.8    181    3,796 SC$    2,114 SC$
Electric Power    2,185 million kwhs    200    10.9    181    175,147 SC$    97,680 SC$
Electronic Components    202,879 units    20,000    10.1    180    2,667 SC$    1,510 SC$
Factory Maintenance    939 units    104    9    183    708,021 SC$    385,050 SC$
High Tech Services    57,393 units    7,500    7.7    185    2,669 SC$    1,616 SC$
Industrial Equipment    102,690 units    10,000    10.3    187    3,136 SC$    1,661 SC$
Robotics    248 units    31    8    180    416,537 SC$    237,070 SC$
Services    57,056 units    7,500    7.6    180    2,067 SC$    1,163 SC$
Steel    54,824 tons    5,000    11    181    5,911 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Armored Vehicle Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.57 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,350 
Estimated Production This Month  3,350 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Shablor

Back to main country page
Image  

Back to my home page