Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 28 5356
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hardin Weapon Grade Components
Product:     Weapon Grade Components 
Latest Market Price:  Market Price  80,030 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 28 5347 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.75 GC 
Located in:     The Commonwealth of Munnas 
Controlled by:     The Commonwealth of Munnas 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,123.25M SC$ 
Cash Available Now  51,171.71M SC$Corporate cash
     
Products Sold Last Year  48,094.53M SC$ 
Profit Last Year  23,620.19M SC$ 
Net Profit Last Year  12,400.60M SC$ 
Products Sold Last Month  3,799.98M SC$ 
Profit Last Month  1,750.52M SC$Profit
Net Profit Last Month  919.02M SC$Net Profit
Assets  56,726.20M SC$Corporate assets
Market Value  534,641.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,003.35M SC$Value of materials
Production Last Month  22,292.34Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,664.09M SC$ 
     
Salaries Paid  -792.34M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,647.96M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -525.16M SC$Tax payments
Profit Payment Paid  -612.68M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,799.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,860.98M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.2Price earning ratio
Share Price  5,346.42  SC$Share price
Earning per Share In Recent Period  102.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,123.25M SC$   
Salaries Paid     790.93M SC$Salary Cost
Raw Materials Used     924.13M SC$Cost of Material used
Fixed Property Cost     208.84M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,123.25M SC$  1,988.78M SC$ 
Year to Date
Income   Cost  
3,799.98M   
   792.34M 
   983.44M 
   208.81M 
   64.87M 
   0.00M 
   0.00M 
3,799.98M  2,049.46M 
Last Year
Income   Cost  
48,094.53M   
   9,499.59M 
   11,714.86M 
   2,507.98M 
   751.91M 
   0.00M 
   0.00M 
48,094.53M  24,474.34M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  58,630  58,630  15,741 
Medium Level Worker  57,680  57,680  20,493 
High Level Worker  50,960  50,960  23,760 
Low Level Manager  10,020  10,020  29,700 
Medium Level Manager  9,420  9,420  39,204 
High Level Manager  5,615  5,615  49,005 
Executive  2,503  2,503  102,465 
High Tech Engineer  85,020  85,020  39,501 
High Tech Senior  18,418  18,418  62,370 
High Tech Executive  3,005  3,005  124,740 
     
Total:  301,271Number of Employees 301,271   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    8 units    1    8.5    181    53,384 SC$    34,454 SC$
Chemicals    160,289 tons    40,000    4    183    2,777 SC$    1,510 SC$
Def Weapons Maintenance    170 units    30    5.7    186    14,487 SC$    6,842 SC$
Displays    10,912 displays    2,500    4.4    180    3,940 SC$    2,265 SC$
Electric Components    176,972 units    37,500    4.7    182    3,269 SC$    1,812 SC$
Electric Motors    14,479 units    3,000    4.8    182    4,733 SC$    2,597 SC$
Electric Power    2,474 million kwhs    475    5.2    180    167,164 SC$    97,680 SC$
Electronic Components    212,496 units    37,500    5.7    181    2,743 SC$    1,510 SC$
Factory Maintenance    521 units    104    5    180    664,151 SC$    385,050 SC$
High Tech Services    93,330 units    7,500    12.4    179    2,873 SC$    1,616 SC$
Industrial Equipment    432,036 units    37,500    11.5    180    2,828 SC$    1,661 SC$
Machine Parts    280,658 units    40,000    7    186    2,854 SC$    1,510 SC$
Mobile Devices    8,292 devices    2,000    4.1    184    24,164 SC$    13,137 SC$
Navy Vessels Maintenance    568 units    45    12.6    186    1.29M SC$    687,050 SC$
Off Weapons Maintenance    11 units    1    11.5    173    152,226 SC$    89,090 SC$
Household Products    31,300 tons    5,000    6.3    180    10,217 SC$    5,738 SC$
Robotics    1,891 units    153    12.4    175    407,756 SC$    237,070 SC$
Services    33,653 units    5,000    6.7    180    1,914 SC$    1,163 SC$
Str Weapons Maintenance    11 units    1    11.5    184    2.23M SC$    1.21M SC$
Image  
Product Offered
Market Situation for Weapon Grade Component 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Munnas

Back to main country page
Image  

Back to my home page