Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 23 5356
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bellandia Robotics
Product:     Robotics 
Latest Market Price:  Market Price  237,070 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 23 5329 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.16 GC 
Located in:     The Commonwealth of Munnas 
Controlled by:     The Commonwealth of Munnas 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,201.79M SC$ 
Cash Available Now  51,924.05M SC$Corporate cash
     
Products Sold Last Year  57,028.64M SC$ 
Profit Last Year  14,939.77M SC$ 
Net Profit Last Year  7,887.37M SC$ 
Products Sold Last Month  5,565.68M SC$ 
Profit Last Month  1,676.23M SC$Profit
Net Profit Last Month  880.02M SC$Net Profit
Assets  67,409.63M SC$Corporate assets
Market Value  285,831.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,544.09M SC$Value of materials
Production Last Month  10,350.01Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,080.94M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.08M SC$Fixed Cost
Maintenance Products Bought  -589.05M SC$ 
Raw Materials Bought  -2,707.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -502.87M SC$Tax payments
Profit Payment Paid  -586.68M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,565.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,008.00M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  42.3Price earning ratio
Share Price  2,858.32  SC$Share price
Earning per Share In Recent Period  67.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,201.79M SC$   
Salaries Paid     759.96M SC$Salary Cost
Raw Materials Used     2,856.69M SC$Cost of Material used
Fixed Property Cost     209.08M SC$Fixed Cost
Maintenance Products Used     65.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,201.79M SC$  3,890.80M SC$ 
Year to Date
Income   Cost  
5,565.68M   
   758.82M 
   2,858.14M 
   209.18M 
   63.31M 
   0.00M 
   0.00M 
5,565.68M  3,889.45M 
Last Year
Income   Cost  
57,028.64M   
   9,105.86M 
   29,730.53M 
   2,506.36M 
   746.14M 
   0.00M 
   0.00M 
57,028.64M  42,088.87M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  58,490  58,490  15,741 
Medium Level Worker  36,450  36,450  20,493 
High Level Worker  26,060  26,060  23,760 
Low Level Manager  13,575  13,575  29,700 
Medium Level Manager  7,780  7,780  39,204 
High Level Manager  3,486  3,486  49,005 
Executive  1,248  1,248  102,465 
High Tech Engineer  77,475  77,475  39,501 
High Tech Senior  36,485  36,485  62,370 
High Tech Executive  3,196  3,196  124,740 
     
Total:  264,245Number of Employees 264,245   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    1,485 tons    3,000    0.5    180    5,391 SC$    3,140 SC$
Carbon    8,415 tons    1,750    4.8    180    46,067 SC$    25,921 SC$
Electric Components    561,453 units    50,000    11.2    187    3,384 SC$    1,812 SC$
Electric Motors    83,845 units    12,500    6.7    187    4,922 SC$    2,597 SC$
Electric Power    6,524 million kwhs    675    9.7    180    174,405 SC$    97,680 SC$
Electronic Components    361,320 units    50,000    7.2    180    2,697 SC$    1,510 SC$
Factory Maintenance    1,050 units    102    10.3    185    716,084 SC$    385,050 SC$
High Tech Services    102,639 units    7,500    13.7    177    2,836 SC$    1,616 SC$
Industrial Equipment    222,496 units    40,000    5.6    180    2,930 SC$    1,661 SC$
Lead    1,738 tons    1,000    1.7    182    84,759 SC$    46,690 SC$
Lithium    6,002 tons    1,000    6    180    172,201 SC$    99,820 SC$
Machine Parts    108,968 units    12,500    8.7    180    2,722 SC$    1,510 SC$
Mobile Devices    41,017 devices    4,500    9.1    176    23,084 SC$    13,137 SC$
Platinum    58 tons    13    4.6    180    107.81M SC$    62.79M SC$
Robotics    2,944 units    249    11.8    184    433,161 SC$    237,070 SC$
Rubber    34,049 tons    5,000    6.8    184    4,433 SC$    2,415 SC$
Steel    29,619 tons    3,000    9.9    182    5,959 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Robotics 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9,750 
Estimated Production This Month  9,750 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Munnas

Back to main country page
Image  

Back to my home page