Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jan 24 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

La Republica del Baxley doc

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 50.51
Cash:    1.02T SC$ Cash Available
Profit/Loss:    -25.52B SC$ Total Profit This Month
Total Assets:    19.45T SC$ Total State Assets
  
Country Assets
Population:    30,244,641 Total Population
Migration:    49  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Agusta Trucks

Product:     Trucks 
Latest Market Price:  Market Price  2.63M SC$ per truck 
Corporation Type:     state corporation 
Founded:     October 24 5129 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.59 GC 
Located in:     La Republica del Baxley doc 
Controlled by:     La Republica del Baxley doc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,108.10M SC$ 
Cash Available Now  123,336.35M SC$Corporate cash
     
Products Sold Last Year  48,300.22M SC$ 
Profit Last Year  10,886.76M SC$ 
Net Profit Last Year  5,715.55M SC$ 
Products Sold Last Month  4,037.05M SC$ 
Profit Last Month  891.17M SC$Profit
Net Profit Last Month  467.87M SC$Net Profit
Assets  169,128.92M SC$Corporate assets
Market Value  319,463.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,303.76M SC$Value of materials
Production Last Month  717.81Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  127,532.12M SC$ 
     
Salaries Paid  -713.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.44M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -9,068.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -267.35M SC$Tax payments
Profit Payment Paid  -311.91M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,037.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  120,999.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.1Price earning ratio
Share Price  3,194.63  SC$Share price
Earning per Share In Recent Period  47.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,108.10M SC$   
Salaries Paid     713.73M SC$Salary Cost
Raw Materials Used     2,056.42M SC$Cost of Material used
Fixed Property Cost     208.44M SC$Fixed Cost
Maintenance Products Used     123.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,108.10M SC$  3,102.58M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
48,300.22M   
   8,559.96M 
   24,872.57M 
   2,504.89M 
   1,476.04M 
   0.00M 
   0.00M 
48,300.22M  37,413.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  86,350  86,350  15,741 
Medium Level Worker  88,240  88,240  20,493 
High Level Worker  54,010  54,010  23,760 
Low Level Manager  17,465  17,465  29,700 
Medium Level Manager  9,474  9,474  39,204 
High Level Manager  5,126  5,126  49,005 
Executive  1,647  1,647  102,465 
High Tech Engineer  49,772  49,772  39,501 
High Tech Senior  9,984  9,984  62,370 
High Tech Executive  1,038  1,038  124,740 
     
Total:  323,106Number of Employees 323,106   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    56,369 tons    25,000    2.3    184    6,166 SC$    3,339 SC$
Car Engines    18,316 engines    1,500    12.2    180    12,246 SC$    6,946 SC$
Chemicals    438,912 tons    40,000    11    180    3,768 SC$    2,114 SC$
Displays    15,865 displays    4,000    4    182    4,181 SC$    2,295 SC$
Electric Components    227,699 units    62,500    3.6    180    3,802 SC$    2,114 SC$
Electric Motors    89,252 units    9,000    9.9    180    4,831 SC$    2,839 SC$
Electric Power    5,693 million kwhs    600    9.5    182    715,314 SC$    392,600 SC$
Electronic Components    857,100 units    75,000    11.4    180    2,922 SC$    1,646 SC$
Factory Maintenance    1,012 units    134    7.6    184    1.03M SC$    558,700 SC$
High Tech Services    210,649 units    17,500    12    180    2,783 SC$    1,676 SC$
Industrial Equipment    475,965 units    40,000    11.9    185    4,124 SC$    2,235 SC$
Machine Parts    637,799 units    75,000    8.5    186    3,679 SC$    1,963 SC$
Plastics    154,785 tons    25,000    6.2    180    3,026 SC$    1,706 SC$
Robotics    681 units    75    9    187    490,451 SC$    258,210 SC$
Services    140,316 units    17,500    8    180    2,191 SC$    1,238 SC$
Steel    132,874 tons    12,500    10.6    182    7,924 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Trucks 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  690 
Estimated Production This Month  690 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Baxley doc

Back to main country page
 

Back to my home page