Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Dec 19 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Samantha sol

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 47.87
Cash:    865.52B SC$ Cash Available
Profit/Loss:    -23.11B SC$ Total Profit This Month
Total Assets:    18.92T SC$ Total State Assets
  
Country Assets
Population:    30,133,137 Total Population
Migration:    49  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Hakona Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 19 5083 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.37 GC 
Located in:     The Grand State of Samantha sol 
Controlled by:     The Grand State of Samantha sol 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,667.06M SC$ 
Cash Available Now  149,940.69M SC$Corporate cash
     
Products Sold Last Year  67,814.98M SC$ 
Profit Last Year  6,808.41M SC$ 
Net Profit Last Year  3,574.42M SC$ 
Products Sold Last Month  5,719.98M SC$ 
Profit Last Month  559.02M SC$Profit
Net Profit Last Month  293.48M SC$Net Profit
Assets  214,426.57M SC$Corporate assets
Market Value  267,298.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  40,640.14M SC$Value of materials
Production Last Month  1,685,992.16Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,801.09M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -23,234.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -167.70M SC$Tax payments
Profit Payment Paid  -195.66M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,719.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  144,273.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  88.9Price earning ratio
Share Price  2,672.98  SC$Share price
Earning per Share In Recent Period  30.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,667.06M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     4,033.45M SC$Cost of Material used
Fixed Property Cost     208.98M SC$Fixed Cost
Maintenance Products Used     133.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,667.06M SC$  4,815.99M SC$ 
Year to Date
Income   Cost  
62,590.40M   
   4,843.64M 
   47,699.14M 
   2,298.62M 
   1,441.45M 
   0.00M 
   0.00M 
62,590.40M  56,282.86M 
Last Year
Income   Cost  
67,814.98M   
   5,283.98M 
   51,697.56M 
   2,508.24M 
   1,516.79M 
   0.00M 
   0.00M 
67,814.98M  61,006.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  31,000  31,000  20,493 
High Level Worker  4,000  4,000  23,760 
Low Level Manager  11,700  11,700  29,700 
Medium Level Manager  5,500  5,500  39,204 
High Level Manager  3,200  3,200  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  42,200  42,200  39,501 
High Tech Senior  8,800  8,800  62,370 
High Tech Executive  920  920  124,740 
     
Total:  192,570Number of Employees 192,570   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    270,740 1000 units    30,000    9    187    5,157 SC$    2,763 SC$
Butter    38,213 tons    4,000    9.6    185    24,671 SC$    13,213 SC$
Chocolate    90,358 tons    15,000    6    180    13,516 SC$    7,852 SC$
Electric Power    1,824 million kwhs    500    3.6    185    729,600 SC$    392,600 SC$
Factory Maintenance    1,267 units    144    8.8    184    1.04M SC$    558,700 SC$
Fruit    1,147,663 tons    100,000    11.5    180    5,595 SC$    3,247 SC$
High Tech Services    25,324 units    5,000    5.1    181    3,044 SC$    1,676 SC$
Meat    195,809 tons    20,000    9.8    181    19,424 SC$    10,721 SC$
Mobile Devices    61,144 devices    7,500    8.2    182    28,095 SC$    15,402 SC$
Other Food Products    1,149,244 tons    100,000    11.5    180    16,500 SC$    9,211 SC$
Household Products    41,628 tons    5,000    8.3    180    11,171 SC$    6,493 SC$
Robotics    690 units    76    9.1    180    464,954 SC$    258,210 SC$
Services    49,786 units    5,000    10    180    2,131 SC$    1,238 SC$
Vegetables    659,875 tons    65,000    10.2    180    4,941 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
937
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Samantha sol

Back to main country page
 

Back to my home page