Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jan 12 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Samantha sol

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 47.88
Cash:    1.04T SC$ Cash Available
Profit/Loss:    -29.12B SC$ Total Profit This Month
Total Assets:    18.81T SC$ Total State Assets
  
Country Assets
Population:    30,149,822 Total Population
Migration:    49  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Passadna Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  392,600 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     February 12 5114 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.70 GC 
Located in:     The Grand State of Samantha sol 
Controlled by:     The Grand State of Samantha sol 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,035.05M SC$ 
Cash Available Now  155,019.85M SC$Corporate cash
     
Products Sold Last Year  34,708.14M SC$ 
Profit Last Year  3,445.35M SC$ 
Net Profit Last Year  1,539.58M SC$ 
Products Sold Last Month  3,288.61M SC$ 
Profit Last Month  420.25M SC$Profit
Net Profit Last Month  420.25M SC$Net Profit
Assets  198,382.03M SC$Corporate assets
Market Value  228,022.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,214.09M SC$Value of materials
Production Last Month  4,847.67Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,988.85M SC$ 
     
Salaries Paid  -632.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,752.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -206.71M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,288.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,477.30M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  177.7Price earning ratio
Share Price  2,280.22  SC$Share price
Earning per Share In Recent Period  12.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,035.05M SC$   
Salaries Paid     630.15M SC$Salary Cost
Raw Materials Used     1,978.91M SC$Cost of Material used
Fixed Property Cost     208.70M SC$Fixed Cost
Maintenance Products Used     157.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,035.05M SC$  2,975.25M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
34,708.14M   
   7,575.13M 
   19,605.25M 
   2,503.55M 
   1,578.87M 
   0.00M 
   0.00M 
34,708.14M  31,262.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  77,580  77,580  15,741 
Medium Level Worker  65,660  65,660  20,493 
High Level Worker  20,900  20,900  23,760 
Low Level Manager  11,818  11,818  29,700 
Medium Level Manager  7,310  7,310  39,204 
High Level Manager  2,560  2,560  49,005 
Executive  1,073  1,073  102,465 
High Tech Engineer  62,525  62,525  39,501 
High Tech Senior  13,313  13,313  62,370 
High Tech Executive  2,002  2,002  124,740 
     
Total:  264,741Number of Employees 264,741   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    334,340 units    30,000    11.1    180    4,830 SC$    2,718 SC$
Carbon    131,581 tons    15,000    8.8    180    47,205 SC$    27,507 SC$
Chemicals    336,988 tons    40,000    8.4    180    3,702 SC$    2,114 SC$
Computers    128,719 systems    22,500    5.7    180    4,598 SC$    2,567 SC$
Factory Maintenance    757 units    174    4.4    180    985,552 SC$    558,700 SC$
Gas    63,874 units    21,000    3    183    6,974 SC$    3,816 SC$
High Tech Services    230,200 units    17,500    13.2    176    2,930 SC$    1,676 SC$
Oil    1,333,811 tons    170,000    7.8    181    3,573 SC$    1,972 SC$
Robotics    2,214 units    228    9.7    180    460,159 SC$    258,210 SC$
Services    102,819 units    17,500    5.9    180    2,134 SC$    1,238 SC$
Software    103,481 units    30,000    3.4    184    2,467 SC$    1,656 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Samantha sol

Back to main country page
 

Back to my home page