Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 28 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dusselheim Production Plants

Product:     Production Plants 
Latest Market Price:  Market Price  5.76B SC$ per plant 
Corporation Type:     state corporation 
Founded:     August 28 5119 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     49.30 GC 
Located in:     The United Kingdom of Megnotta 
Controlled by:     The United Kingdom of Megnotta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  16,591.04M SC$ 
Cash Available Now  149,588.53M SC$Corporate cash
     
Products Sold Last Year  169,605.72M SC$ 
Profit Last Year  61,356.30M SC$ 
Net Profit Last Year  32,689.22M SC$ 
Products Sold Last Month  17,137.08M SC$ 
Profit Last Month  8,077.88M SC$Profit
Net Profit Last Month  4,240.89M SC$Net Profit
Assets  241,687.86M SC$Corporate assets
Market Value  1,158,661.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  64,089.85M SC$Value of materials
Production Last Month  0.80Production for the month
Production Level Last Month  106.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  128,846.30M SC$ 
     
Salaries Paid  -908.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,134.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,423.36M SC$Tax payments
Profit Payment Paid  -2,827.26M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  17,137.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  133,481.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  38.7Price earning ratio
Share Price  11,586.62  SC$Share price
Earning per Share In Recent Period  299.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  16,591.04M SC$   
Salaries Paid     908.10M SC$Salary Cost
Raw Materials Used     7,769.22M SC$Cost of Material used
Fixed Property Cost     208.97M SC$Fixed Cost
Maintenance Products Used     112.86M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  16,591.04M SC$  8,999.14M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
169,605.72M   
   10,897.14M 
   93,482.80M 
   2,507.41M 
   1,362.08M 
   0.00M 
   0.00M 
169,605.72M  108,249.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,000  83,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  23,500  23,500  29,700 
Medium Level Manager  14,100  14,100  39,204 
High Level Manager  7,900  7,900  49,005 
Executive  2,400  2,400  102,465 
High Tech Engineer  79,700  79,700  39,501 
High Tech Senior  16,900  16,900  62,370 
High Tech Executive  1,900  1,900  124,740 
     
Total:  375,400Number of Employees 375,400   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    26,081 units    7,000    3.7    180    4,687 SC$    2,718 SC$
Building Materials    287,378 units    35,000    8.2    186    3,937 SC$    2,114 SC$
Construction    83,143 units    22,500    3.7    187    2,668 SC$    1,531 SC$
Displays    38,294 displays    5,750    6.7    180    4,097 SC$    2,295 SC$
Electric Power    3,227 million kwhs    700    4.6    180    774,194 SC$    434,700 SC$
Factory Maintenance    646 units    124    5.2    181    1.01M SC$    558,700 SC$
High Tech Services    190,230 units    25,000    7.6    180    3,005 SC$    1,676 SC$
Industrial Equipment    150,067 units    32,500    4.6    186    4,194 SC$    2,235 SC$
Lead    3,995 tons    750    5.3    180    72,790 SC$    42,075 SC$
Mobile Devices    93,457 devices    7,000    13.4    184    29,229 SC$    14,776 SC$
Robotics    454 units    76    6    185    480,211 SC$    258,210 SC$
Services    310,156 units    25,000    12.4    187    2,135 SC$    1,096 SC$
Stone    511,992 tons    75,000    6.8    180    3,698 SC$    2,063 SC$
Trucks    10,652 trucks    1,100    9.7    181    4.77M SC$    2.63M SC$
Wood    948,921 tons    100,000    9.5    180    4,093 SC$    2,310 SC$
Zinc    3,945 tons    750    5.3    180    57,291 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Production Plant 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.75 
Estimated Production This Month  0.75 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Megnotta

Back to main country page

Image  

Back to my home page