Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 28 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Buena Cargo Shuttles

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  14.80B SC$ per shuttle 
Corporation Type:     private corporation 
Founded:     September 28 4972 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.85 GC 
Located in:     The Republic of Sheroni 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  22,263.05M SC$Corporate cash
     
Products Sold Last Year  172,442.24M SC$ 
Profit Last Year  14,493.50M SC$ 
Net Profit Last Year  11,054.27M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -10,433.74M SC$Profit
Net Profit Last Month  -10,433.74M SC$Net Profit
Assets  1,196,440.95M SC$Corporate assets
Market Value  490,082.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  1,118,815.34M SC$Value of materials
Production Last Month  0.29Production for the month
Production Level Last Month  96.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  96.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,616.17M SC$ 
     
Salaries Paid  -400.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -188.30M SC$Fixed Cost
Maintenance Products Bought  -1,168.20M SC$ 
Raw Materials Bought  -14,681.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  37,178.35M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  4,900.83  SC$Share price
Earning per Share In Recent Period  -91.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     400.05M SC$Salary Cost
Raw Materials Used     9,763.38M SC$Cost of Material used
Fixed Property Cost     188.30M SC$Fixed Cost
Maintenance Products Used     91.72M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  10,443.45M SC$ 
Year to Date
Income   Cost  
129,356.62M   
   4,400.77M 
   106,994.20M 
   2,069.55M 
   1,050.91M 
   0.00M 
   24,577.75M 
129,356.62M  139,093.19M 
Last Year
Income   Cost  
172,442.24M   
   4,801.05M 
   116,990.37M 
   2,253.86M 
   1,139.45M 
   0.00M 
   32,764.02M 
172,442.24M  157,948.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  5,300 
Medium Level Worker  53,750  53,750  6,900 
High Level Worker  35,000  35,000  8,000 
Low Level Manager  19,175  19,175  10,000 
Medium Level Manager  11,950  11,950  13,200 
High Level Manager  14,500  14,500  16,500 
Executive  9,875  9,875  34,500 
High Tech Engineer  96,250  96,250  13,300 
High Tech Senior  58,750  58,750  21,000 
High Tech Executive  9,500  9,500  42,000 
     
Total:  366,750Number of Employees 366,750   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    36,753 units    2,500    14.7    152    4,114 SC$    2,718 SC$
Computers    339,761 systems    7,500    45.3    277    7,213 SC$    2,567 SC$
Electric Power    76,728 million kwhs    650    118    301    1.20M SC$    395,200 SC$
Factory Maintenance    1,910 units    114    16.8    144    853,944 SC$    558,700 SC$
High Tech Services    349,445 units    7,500    46.6    299    5,082 SC$    1,676 SC$
Mobile Devices    52,185 devices    1,000    52.2    284    45,051 SC$    15,402 SC$
Robotics    1,913 units    189    10.1    149    395,926 SC$    258,210 SC$
Services    398,690 units    7,500    53.2    261    3,337 SC$    1,238 SC$
Shuttle Boosters    1,284 boosters    11    119.3    298    12.61M SC$    4.16M SC$
Shuttle Components    161,356 Components    1,350    119.5    272    2.70M SC$    966,400 SC$
Shuttle Engines    207 engines    2    114.8    296    1.79B SC$    588.90M SC$
Shuttle Extentions    355 extensions    3    118.5    295    618.07M SC$    203.85M SC$
Shuttle Fuselage    37 fuselages    0.30    122.2    285    1.37B SC$    483.98M SC$
Software    550,191 units    12,500    44    299    5,723 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.30 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page