Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 10 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Derry Cargo Airplanes

Product:     Cargo Airplanes 
Latest Market Price:  Market Price  200.83M SC$ per airplane 
Corporation Type:     state corporation 
Founded:     February 10 5126 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.11 GC 
Located in:     The Empire of Sentura Dos 
Controlled by:     The Empire of Sentura Dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,849.91M SC$ 
Cash Available Now  103,286.83M SC$Corporate cash
     
Products Sold Last Year  49,422.33M SC$ 
Profit Last Year  15,109.47M SC$ 
Net Profit Last Year  7,932.47M SC$ 
Products Sold Last Month  3,886.06M SC$ 
Profit Last Month  1,021.68M SC$Profit
Net Profit Last Month  536.38M SC$Net Profit
Assets  148,287.42M SC$Corporate assets
Market Value  378,511.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,373.54M SC$Value of materials
Production Last Month  9.38Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.25Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  101,890.95M SC$ 
     
Salaries Paid  -766.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,245.27M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -306.50M SC$Tax payments
Profit Payment Paid  -357.59M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,886.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  99,684.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.5Price earning ratio
Share Price  3,785.12  SC$Share price
Earning per Share In Recent Period  69.45  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,849.91M SC$   
Salaries Paid     764.78M SC$Salary Cost
Raw Materials Used     1,706.05M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     144.80M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,849.91M SC$  2,824.19M SC$ 
Year to Date
Income   Cost  
36,609.54M   
   6,889.32M 
   15,894.04M 
   1,878.49M 
   1,293.01M 
   0.00M 
   0.00M 
36,609.54M  25,954.87M 
Last Year
Income   Cost  
49,422.33M   
   9,186.46M 
   20,901.76M 
   2,504.95M 
   1,719.69M 
   0.00M 
   0.00M 
49,422.33M  34,312.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,520  79,520  15,741 
Medium Level Worker  50,670  50,670  20,493 
High Level Worker  36,970  36,970  23,760 
Low Level Manager  18,236  18,236  29,700 
Medium Level Manager  12,032  12,032  39,204 
High Level Manager  6,628  6,628  49,005 
Executive  2,203  2,203  102,465 
High Tech Engineer  78,434  78,434  39,501 
High Tech Senior  16,717  16,717  62,370 
High Tech Executive  1,702  1,702  124,740 
     
Total:  303,112Number of Employees 303,112   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    71,988 tons    7,500    9.6    180    5,965 SC$    3,383 SC$
Batteries    150,946 units    15,000    10.1    180    4,688 SC$    2,718 SC$
Computers    356,700 systems    35,000    10.2    185    4,886 SC$    2,643 SC$
Electric Motors    180,995 units    17,500    10.3    184    5,412 SC$    2,914 SC$
Electric Power    4,738 million kwhs    500    9.5    182    790,661 SC$    434,700 SC$
Electronic Components    454,671 units    50,000    9.1    180    2,835 SC$    1,646 SC$
Factory Maintenance    922 units    154    6    187    1.05M SC$    558,700 SC$
High Tech Services    137,266 units    12,500    11    185    3,107 SC$    1,676 SC$
Industrial Equipment    669,140 units    60,000    11.2    180    3,896 SC$    2,235 SC$
Mobile Devices    30,187 devices    2,500    12.1    181    24,870 SC$    14,307 SC$
Plastics    102,144 tons    7,500    13.6    188    3,233 SC$    1,706 SC$
Robotics    715 units    153    4.7    188    489,312 SC$    258,210 SC$
Selenium    300 tons    40    7.5    180    6.73M SC$    3.93M SC$
Services    113,598 units    10,000    11.4    181    1,983 SC$    1,128 SC$
Steel    35,859 tons    4,000    9    180    7,565 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cargo Airplanes 
5941
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Sentura Dos

Back to main country page

Image  

Back to my home page