Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 4 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Calhan Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 4 5123 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.62 GC 
Located in:     The Kingdom of Sanpola 
Controlled by:     The Kingdom of Sanpola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,571.02M SC$ 
Cash Available Now  118,526.32M SC$Corporate cash
     
Products Sold Last Year  55,007.87M SC$ 
Profit Last Year  13,401.54M SC$ 
Net Profit Last Year  7,035.81M SC$ 
Products Sold Last Month  4,571.40M SC$ 
Profit Last Month  1,205.36M SC$Profit
Net Profit Last Month  632.81M SC$Net Profit
Assets  165,985.40M SC$Corporate assets
Market Value  367,166.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,400.36M SC$Value of materials
Production Last Month  1,001,047.21Production for the month
Production Level Last Month  110.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  111,994.08M SC$ 
     
Salaries Paid  -738.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -562.11M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -361.61M SC$Tax payments
Profit Payment Paid  -421.87M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,571.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,272.64M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.7Price earning ratio
Share Price  3,671.67  SC$Share price
Earning per Share In Recent Period  64.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,571.02M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     2,460.83M SC$Cost of Material used
Fixed Property Cost     209.10M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,571.02M SC$  3,503.81M SC$ 
Year to Date
Income   Cost  
32,151.88M   
   5,171.00M 
   16,976.47M 
   1,463.07M 
   665.18M 
   0.00M 
   0.00M 
32,151.88M  24,275.72M 
Last Year
Income   Cost  
55,007.87M   
   8,864.00M 
   29,126.27M 
   2,505.73M 
   1,110.34M 
   0.00M 
   0.00M 
55,007.87M  41,606.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  20,100  20,100  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  49,700  49,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  335,950Number of Employees 335,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    342,561 tons    35,000    9.8    180    5,905 SC$    3,383 SC$
Displays    72,687 displays    9,000    8.1    180    3,903 SC$    2,295 SC$
Electric Components    530,702 units    62,500    8.5    182    3,849 SC$    2,114 SC$
Electric Motors    40,486 units    7,000    5.8    182    5,304 SC$    2,914 SC$
Electric Power    5,432 million kwhs    675    8    185    803,818 SC$    434,700 SC$
Factory Maintenance    414 units    104    4    182    1.02M SC$    558,700 SC$
Glass    32,552 tons    6,000    5.4    180    3,827 SC$    2,174 SC$
High Tech Services    85,979 units    7,500    11.5    182    3,048 SC$    1,676 SC$
Lead    13,713 tons    1,500    9.1    180    75,255 SC$    42,075 SC$
Machine Parts    498,780 units    40,000    12.5    180    3,473 SC$    2,023 SC$
Mobile Devices    72,615 devices    8,500    8.5    185    27,321 SC$    15,704 SC$
Plastics    390,124 tons    40,000    9.8    180    2,980 SC$    1,706 SC$
Robotics    831 units    116    7.2    180    464,041 SC$    258,210 SC$
Rubber    70,840 tons    6,250    11.3    177    4,679 SC$    2,640 SC$
Services    56,609 units    7,500    7.5    180    2,056 SC$    1,238 SC$
Steel    381,962 tons    40,000    9.5    180    7,803 SC$    4,334 SC$
Zinc    8,480 tons    1,000    8.5    182    60,048 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Home Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Sanpola

Back to main country page

Image  

Back to my home page