Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 18 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sharlotte Telephone

Product:     Telephone 
Latest Market Price:  Market Price  2,567 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 18 4985 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.68 GC 
Located in:     The Kingdom of Sanpola 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,259.06M SC$ 
Cash Available Now  114,213.85M SC$Corporate cash
     
Products Sold Last Year  50,871.10M SC$ 
Profit Last Year  14,011.68M SC$ 
Net Profit Last Year  5,884.91M SC$ 
Products Sold Last Month  4,259.00M SC$ 
Profit Last Month  1,236.07M SC$Profit
Net Profit Last Month  519.15M SC$Net Profit
Assets  168,508.26M SC$Corporate assets
Market Value  438,932.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,830.87M SC$Value of materials
Production Last Month  665,643.50Production for the month
Production Level Last Month  100.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  100.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,751.66M SC$ 
     
Salaries Paid  -241.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -809.21M SC$ 
Fixed Property Cost  -188.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,927.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -370.82M SC$Tax payments
Profit Payment Paid  -692.20M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,259.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,780.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.3Price earning ratio
Share Price  4,389.32  SC$Share price
Earning per Share In Recent Period  54.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,259.06M SC$   
Salaries Paid     241.54M SC$Salary Cost
Raw Materials Used     1,676.72M SC$Cost of Material used
Fixed Property Cost     188.25M SC$Fixed Cost
Maintenance Products Used     98.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     809.21M SC$ 
Total:  4,259.06M SC$  3,013.80M SC$ 
Year to Date
Income   Cost  
12,773.95M   
   724.68M 
   5,084.35M 
   564.29M 
   294.26M 
   0.00M 
   2,420.79M 
12,773.95M  9,088.37M 
Last Year
Income   Cost  
50,871.10M   
   2,898.59M 
   20,883.40M 
   2,256.12M 
   1,149.00M 
   0.00M 
   9,672.31M 
50,871.10M  36,859.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,500  81,500  5,300 
Medium Level Worker  83,500  83,500  6,900 
High Level Worker  32,250  32,250  8,000 
Low Level Manager  23,475  23,475  10,000 
Medium Level Manager  10,250  10,250  13,200 
High Level Manager  5,525  5,525  16,500 
Executive  1,575  1,575  34,500 
High Tech Engineer  58,375  58,375  13,300 
High Tech Senior  13,300  13,300  21,000 
High Tech Executive  1,455  1,455  42,000 
     
Total:  311,205Number of Employees 311,205   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    301,905 units    25,000    12.1    294    5,952 SC$    1,993 SC$
Computers    439,469 systems    65,000    6.8    149    3,999 SC$    2,643 SC$
Electric Power    9,811 million kwhs    650    15.1    216    950,689 SC$    434,700 SC$
Factory Maintenance    1,385 units    114    12.1    154    937,324 SC$    558,700 SC$
High Tech Services    285,451 units    45,000    6.3    157    2,681 SC$    1,676 SC$
Mobile Devices    59,141 devices    3,500    16.9    147    22,047 SC$    15,648 SC$
Robotics    542 units    32    16.8    152    397,763 SC$    258,210 SC$
Services    192,897 units    18,000    10.7    281    3,297 SC$    1,197 SC$
Software    1,745,449 units    150,000    11.6    151    3,102 SC$    1,736 SC$
Image  

Product Offered

Market Situation for Telephone 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  170,941.00 
Maximum Production Capacity Per Month  660,000 
Estimated Production This Month  660,000 
Image  

Trade Strategies

Sale Strategy Start at 450% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page