Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 18 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Roslin Lithium

Product:     Lithium 
Latest Market Price:  Market Price  90,720 SC$ per ton 
Corporation Type:     public corporation 
Founded:     April 18 5106 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.25 GC 
Located in:     La Republica del Bristola 
Controlled by:     Planaria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,700.38M SC$ 
Cash Available Now  161,711.42M SC$Corporate cash
     
Products Sold Last Year  79,850.28M SC$ 
Profit Last Year  31,532.36M SC$ 
Net Profit Last Year  13,243.59M SC$ 
Products Sold Last Month  6,537.46M SC$ 
Profit Last Month  2,509.62M SC$Profit
Net Profit Last Month  1,756.73M SC$Net Profit
Assets  211,045.46M SC$Corporate assets
Market Value  546,352.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,284.78M SC$Value of materials
Production Last Month  30,092.59Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  266.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.45Corporate Welfare Index
 
Available Natural Resource
Resource  Lithium 
Remaining  530,510,349 
 
Cash Flow Data
Cash at start of previous month  155,309.69M SC$ 
     
Salaries Paid  -778.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,242.12M SC$ 
Fixed Property Cost  -187.85M SC$Fixed Cost
Maintenance Products Bought  -180.68M SC$ 
Raw Materials Bought  -1,921.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -752.89M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,537.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,783.69M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  62.4Price earning ratio
Share Price  682.94  SC$Share price
Earning per Share In Recent Period  11.13  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,700.38M SC$   
Salaries Paid     778.49M SC$Salary Cost
Raw Materials Used     1,771.50M SC$Cost of Material used
Fixed Property Cost     187.85M SC$Fixed Cost
Maintenance Products Used     135.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,242.12M SC$ 
Total:  6,700.38M SC$  4,115.74M SC$ 
Year to Date
Income   Cost  
45,649.98M   
   5,449.71M 
   11,689.50M 
   1,315.35M 
   886.77M 
   0.00M 
   8,674.68M 
45,649.98M  28,016.00M 
Last Year
Income   Cost  
79,850.28M   
   9,342.44M 
   20,058.71M 
   2,251.22M 
   1,471.48M 
   0.00M 
   15,194.07M 
79,850.28M  48,317.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,750  114,750  15,900 
Medium Level Worker  111,000  111,000  20,700 
High Level Worker  43,750  43,750  24,000 
Low Level Manager  20,625  20,625  30,000 
Medium Level Manager  11,450  11,450  39,600 
High Level Manager  6,500  6,500  49,500 
Executive  2,000  2,000  103,500 
High Tech Engineer  44,500  44,500  39,900 
High Tech Senior  10,450  10,450  63,000 
High Tech Executive  1,070  1,070  126,000 
     
Total:  366,095Number of Employees 366,095   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,263,415 tons    150,000    8.4    210    5,697 SC$    2,114 SC$
Coal    40,901 tons    5,500    7.4    179    5,403 SC$    2,803 SC$
Electric Power    10,208 million kwhs    675    15.1    187    874,247 SC$    418,500 SC$
Factory Maintenance    1,557 units    124    12.6    202    1.52M SC$    558,700 SC$
High Tech Services    184,004 units    30,000    6.1    184    3,185 SC$    1,676 SC$
Household Products    226,189 tons    20,000    11.3    185    13,244 SC$    6,493 SC$
Robotics    610 units    64    9.6    206    695,876 SC$    258,210 SC$
Services    194,848 units    15,000    13    183    2,313 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Lithium 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  27,000 
Estimated Production This Month  27,000 
Image  

Trade Strategies

Sale Strategy Start at 257% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Planaria

Back to main enterprise page

Image  

Back to my home page