Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 14 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Roslin Sugar

Product:     Sugar 
Latest Market Price:  Market Price  2,220 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 14 5099 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.59 GC 
Located in:     La Republica del Bristola 
Controlled by:     La Republica del Bristola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,176.79M SC$ 
Cash Available Now  157,425.83M SC$Corporate cash
     
Products Sold Last Year  40,788.42M SC$ 
Profit Last Year  8,816.38M SC$ 
Net Profit Last Year  4,515.23M SC$ 
Products Sold Last Month  4,176.87M SC$ 
Profit Last Month  1,231.42M SC$Profit
Net Profit Last Month  646.50M SC$Net Profit
Assets  190,079.88M SC$Corporate assets
Market Value  319,281.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,029.52M SC$Value of materials
Production Last Month  821,700.45Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  229.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,133.77M SC$ 
     
Salaries Paid  -651.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -304.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -369.43M SC$Tax payments
Profit Payment Paid  -431.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,176.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,344.28M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.6Price earning ratio
Share Price  3,192.81  SC$Share price
Earning per Share In Recent Period  48.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,176.79M SC$   
Salaries Paid     651.96M SC$Salary Cost
Raw Materials Used     1,982.99M SC$Cost of Material used
Fixed Property Cost     209.29M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,176.79M SC$  2,938.37M SC$ 
Year to Date
Income   Cost  
20,600.42M   
   3,259.82M 
   9,926.20M 
   1,044.77M 
   470.65M 
   0.00M 
   0.00M 
20,600.42M  14,701.45M 
Last Year
Income   Cost  
40,788.42M   
   7,823.56M 
   20,569.84M 
   2,511.21M 
   1,067.43M 
   0.00M 
   0.00M 
40,788.42M  31,972.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  98,000  98,000  15,741 
Medium Level Worker  78,000  78,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  13,600  13,600  29,700 
Medium Level Manager  10,300  10,300  39,204 
High Level Manager  5,500  5,500  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  38,300  38,300  39,501 
High Tech Senior  8,800  8,800  62,370 
High Tech Executive  800  800  124,740 
     
Total:  305,800Number of Employees 305,800   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    356,928 tons    30,000    11.9    185    3,926 SC$    2,114 SC$
Electric Power    2,624 million kwhs    250    10.5    185    736,666 SC$    395,200 SC$
Factory Maintenance    522 units    104    5    180    989,734 SC$    558,700 SC$
High Tech Services    131,450 units    10,000    13.1    180    2,948 SC$    1,676 SC$
Potassium    602,448 tons    250,000    2.4    187    5,437 SC$    2,910 SC$
Robotics    967 units    101    9.6    180    447,457 SC$    258,210 SC$
Services    167,283 units    22,500    7.4    184    2,286 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Sugar 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  737,500 
Estimated Production This Month  737,500 
Image  

Trade Strategies

Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Bristola

Back to main country page

Image  

Back to my home page