Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 29 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Clare Sugar

Product:     Sugar 
Latest Market Price:  Market Price  2,220 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 28 5117 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.54 GC 
Located in:     The Empire of Bernaro 
Controlled by:     The Empire of Bernaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,753.38M SC$ 
Cash Available Now  130,226.72M SC$Corporate cash
     
Products Sold Last Year  43,110.01M SC$ 
Profit Last Year  9,441.41M SC$ 
Net Profit Last Year  4,956.74M SC$ 
Products Sold Last Month  3,537.52M SC$ 
Profit Last Month  751.14M SC$Profit
Net Profit Last Month  394.35M SC$Net Profit
Assets  167,260.66M SC$Corporate assets
Market Value  294,609.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,728.55M SC$Value of materials
Production Last Month  748,204.14Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  125,198.12M SC$ 
     
Salaries Paid  -651.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.37M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -225.34M SC$Tax payments
Profit Payment Paid  -262.90M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,537.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  127,178.69M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.2Price earning ratio
Share Price  2,946.10  SC$Share price
Earning per Share In Recent Period  45.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,753.38M SC$   
Salaries Paid     651.96M SC$Salary Cost
Raw Materials Used     1,849.42M SC$Cost of Material used
Fixed Property Cost     208.37M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,753.38M SC$  2,807.02M SC$ 
Year to Date
Income   Cost  
7,257.80M   
   1,303.93M 
   3,675.89M 
   416.64M 
   193.60M 
   0.00M 
   0.00M 
7,257.80M  5,590.05M 
Last Year
Income   Cost  
43,110.01M   
   7,823.57M 
   22,237.53M 
   2,503.90M 
   1,103.61M 
   0.00M 
   0.00M 
43,110.01M  33,668.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  98,000  98,000  15,741 
Medium Level Worker  78,000  78,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  13,600  13,600  29,700 
Medium Level Manager  10,300  10,300  39,204 
High Level Manager  5,500  5,500  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  38,300  38,300  39,501 
High Tech Senior  8,800  8,800  62,370 
High Tech Executive  800  800  124,740 
     
Total:  305,800Number of Employees 305,800   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    273,722 tons    30,000    9.1    186    3,946 SC$    2,114 SC$
Electric Power    2,032 million kwhs    250    8.1    188    818,854 SC$    434,700 SC$
Factory Maintenance    624 units    104    6    186    1.06M SC$    558,700 SC$
High Tech Services    126,792 units    10,000    12.7    181    3,044 SC$    1,676 SC$
Potassium    916,844 tons    250,000    3.7    181    5,359 SC$    2,970 SC$
Robotics    954 units    101    9.4    180    440,452 SC$    258,210 SC$
Services    264,671 units    22,500    11.8    182    2,103 SC$    1,130 SC$
Image  

Product Offered

Market Situation for Sugar 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  725,000 
Estimated Production This Month  725,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Bernaro

Back to main country page

Image  

Back to my home page