Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 23 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Rosana Carbon

Product:     Carbon 
Latest Market Price:  Market Price  27,540 SC$ per ton 
Corporation Type:     public corporation 
Founded:     July 23 5125 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.06 GC 
Located in:     Mandarra 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,907.69M SC$ 
Cash Available Now  98,311.33M SC$Corporate cash
     
Products Sold Last Year  73,096.62M SC$ 
Profit Last Year  31,558.03M SC$ 
Net Profit Last Year  13,254.37M SC$ 
Products Sold Last Month  6,157.91M SC$ 
Profit Last Month  2,714.98M SC$Profit
Net Profit Last Month  1,140.29M SC$Net Profit
Assets  144,350.88M SC$Corporate assets
Market Value  518,400.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,447.05M SC$Value of materials
Production Last Month  88,369.12Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  249.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.20Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  415,355,409 
 
Cash Flow Data
Cash at start of previous month  91,978.91M SC$ 
     
Salaries Paid  -758.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,170.00M SC$ 
Fixed Property Cost  -188.56M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -814.49M SC$Tax payments
Profit Payment Paid  -1,520.39M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,157.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  93,685.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  47.2Price earning ratio
Share Price  648.00  SC$Share price
Earning per Share In Recent Period  13.69  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,907.69M SC$   
Salaries Paid     758.07M SC$Salary Cost
Raw Materials Used     1,228.25M SC$Cost of Material used
Fixed Property Cost     188.56M SC$Fixed Cost
Maintenance Products Used     108.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,170.00M SC$ 
Total:  5,907.69M SC$  3,452.95M SC$ 
Year to Date
Income   Cost  
36,006.41M   
   4,548.81M 
   7,372.12M 
   1,130.22M 
   648.45M 
   0.00M 
   6,783.79M 
36,006.41M  20,483.39M 
Last Year
Income   Cost  
73,096.62M   
   9,097.20M 
   15,015.64M 
   2,257.66M 
   1,239.38M 
   0.00M 
   13,928.72M 
73,096.62M  41,538.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  119,250  119,250  15,900 
Medium Level Worker  117,000  117,000  20,700 
High Level Worker  39,750  39,750  24,000 
Low Level Manager  19,800  19,800  30,000 
Medium Level Manager  13,375  13,375  39,600 
High Level Manager  6,425  6,425  49,500 
Executive  1,900  1,900  103,500 
High Tech Engineer  38,125  38,125  39,900 
High Tech Senior  8,500  8,500  63,000 
High Tech Executive  1,030  1,030  126,000 
     
Total:  365,155Number of Employees 365,155   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    485,770 tons    50,000    9.7    177    4,051 SC$    2,114 SC$
Coal    519,584 tons    60,000    8.7    172    5,146 SC$    2,803 SC$
Electric Power    2,799 million kwhs    450    6.2    183    849,730 SC$    418,500 SC$
Factory Maintenance    554 units    104    5.3    186    1.14M SC$    558,700 SC$
High Tech Services    339,851 units    25,000    13.6    177    3,064 SC$    1,676 SC$
Household Products    137,886 tons    12,500    11    186    13,106 SC$    6,493 SC$
Plastics    25,466 tons    4,500    5.7    180    3,131 SC$    1,706 SC$
Robotics    1,563 units    114    13.8    183    478,682 SC$    258,210 SC$
Services    211,122 units    25,000    8.4    177    2,085 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Start at 239% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page