Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: May 6 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Macan Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     October 6 4896 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.41 GC 
Located in:     The Kingdom of Manara bar 
Controlled by:     The Kingdom of Manara bar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,406.66M SC$ 
Cash Available Now  164,454.41M SC$Corporate cash
     
Products Sold Last Year  53,082.88M SC$ 
Profit Last Year  12,790.72M SC$ 
Net Profit Last Year  6,715.13M SC$ 
Products Sold Last Month  4,652.62M SC$ 
Profit Last Month  1,597.08M SC$Profit
Net Profit Last Month  838.46M SC$Net Profit
Assets  210,445.75M SC$Corporate assets
Market Value  385,549.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,129.61M SC$Value of materials
Production Last Month  4,715.27Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,642.42M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.39M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -956.97M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -479.12M SC$Tax payments
Profit Payment Paid  -558.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,652.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,460.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.2Price earning ratio
Share Price  3,855.49  SC$Share price
Earning per Share In Recent Period  64.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,406.66M SC$   
Salaries Paid     632.20M SC$Salary Cost
Raw Materials Used     2,387.77M SC$Cost of Material used
Fixed Property Cost     208.39M SC$Fixed Cost
Maintenance Products Used     163.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,406.66M SC$  3,391.98M SC$ 
Year to Date
Income   Cost  
17,869.80M   
   2,524.70M 
   9,091.88M 
   833.50M 
   643.02M 
   0.00M 
   0.00M 
17,869.80M  13,093.10M 
Last Year
Income   Cost  
53,082.88M   
   7,573.07M 
   28,306.34M 
   2,505.44M 
   1,907.30M 
   0.00M 
   0.00M 
53,082.88M  40,292.16M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,420  78,420  15,741 
Medium Level Worker  66,340  66,340  20,493 
High Level Worker  21,100  21,100  23,760 
Low Level Manager  11,782  11,782  29,700 
Medium Level Manager  7,290  7,290  39,204 
High Level Manager  2,540  2,540  49,005 
Executive  1,067  1,067  102,465 
High Tech Engineer  62,475  62,475  39,501 
High Tech Senior  13,287  13,287  62,370 
High Tech Executive  1,998  1,998  124,740 
     
Total:  266,299Number of Employees 266,299   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    361,050 units    30,000    12    181    4,888 SC$    2,718 SC$
Carbon    102,925 tons    15,000    6.9    180    47,824 SC$    28,050 SC$
Chemicals    410,325 tons    40,000    10.3    180    3,606 SC$    2,114 SC$
Computers    174,995 systems    22,500    7.8    180    4,573 SC$    2,643 SC$
Factory Maintenance    1,562 units    174    9    187    1.05M SC$    558,700 SC$
Gas    108,891 units    21,000    5.2    180    6,683 SC$    3,878 SC$
High Tech Services    155,279 units    17,500    8.9    186    3,137 SC$    1,676 SC$
Oil    1,081,305 tons    180,000    6    189    3,778 SC$    1,997 SC$
Robotics    2,423 units    224    10.8    180    462,750 SC$    258,210 SC$
Services    75,644 units    17,500    4.3    189    2,351 SC$    1,233 SC$
Software    134,271 units    30,000    4.5    182    3,666 SC$    1,788 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Manara bar

Back to main country page
Image  

Back to my home page